[UCREST] YoY TTM Result on 28-Feb-2021 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 56.28%
YoY- 42.49%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 18,122 8,494 14,286 21,953 15,219 42,819 36,317 -10.93%
PBT 6,115 -29,464 -2,139 -5,844 -7,424 16,512 12,244 -10.91%
Tax 0 0 0 2,053 832 -2,002 -1,437 -
NP 6,115 -29,464 -2,139 -3,791 -6,592 14,510 10,807 -9.04%
-
NP to SH 6,115 -29,464 -2,139 -3,791 -6,592 14,510 10,807 -9.04%
-
Tax Rate 0.00% - - - - 12.12% 11.74% -
Total Cost 12,007 37,958 16,425 25,744 21,811 28,309 25,510 -11.79%
-
Net Worth 44,512 27,675 55,968 45,354 34,570 41,530 25,599 9.64%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 44,512 27,675 55,968 45,354 34,570 41,530 25,599 9.64%
NOSH 741,877 691,877 621,877 566,927 464,032 464,032 421,045 9.89%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 33.74% -346.88% -14.97% -17.27% -43.31% 33.89% 29.76% -
ROE 13.74% -106.46% -3.82% -8.36% -19.07% 34.94% 42.22% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 2.44 1.23 2.30 3.87 3.28 9.23 8.63 -18.96%
EPS 0.82 -4.26 -0.34 -0.67 -1.42 3.13 2.57 -17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.09 0.08 0.0745 0.0895 0.0608 -0.22%
Adjusted Per Share Value based on latest NOSH - 566,927
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 2.44 1.14 1.92 2.95 2.05 5.76 4.88 -10.90%
EPS 0.82 -3.96 -0.29 -0.51 -0.89 1.95 1.45 -9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0372 0.0752 0.061 0.0465 0.0558 0.0344 9.64%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.105 0.10 0.16 0.155 0.095 0.24 0.40 -
P/RPS 4.30 8.15 6.96 4.00 2.90 2.60 4.64 -1.25%
P/EPS 12.74 -2.35 -46.52 -23.18 -6.69 7.68 15.58 -3.29%
EY 7.85 -42.59 -2.15 -4.31 -14.95 13.03 6.42 3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.50 1.78 1.94 1.28 2.68 6.58 -19.79%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 26/04/24 28/04/23 27/04/22 28/04/21 19/06/20 29/04/19 25/04/18 -
Price 0.105 0.12 0.14 0.44 0.16 0.25 0.29 -
P/RPS 4.30 9.77 6.09 11.36 4.88 2.71 3.36 4.19%
P/EPS 12.74 -2.82 -40.70 -65.80 -11.26 8.00 11.30 2.01%
EY 7.85 -35.49 -2.46 -1.52 -8.88 12.51 8.85 -1.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 3.00 1.56 5.50 2.15 2.79 4.77 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment