[UCREST] QoQ TTM Result on 28-Feb-2021 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 56.28%
YoY- 42.49%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 28,246 28,865 25,103 21,953 9,186 8,063 12,302 73.95%
PBT 4,220 10,033 11,437 -5,844 -10,845 -14,793 -15,842 -
Tax -120 -120 -120 2,053 2,173 2,173 2,173 -
NP 4,100 9,913 11,317 -3,791 -8,672 -12,620 -13,669 -
-
NP to SH 4,100 9,913 11,317 -3,791 -8,672 -12,620 -13,669 -
-
Tax Rate 2.84% 1.20% 1.05% - - - - -
Total Cost 24,146 18,952 13,786 25,744 17,858 20,683 25,971 -4.73%
-
Net Worth 55,968 62,187 62,187 45,354 30,427 18,853 18,561 108.57%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 55,968 62,187 62,187 45,354 30,427 18,853 18,561 108.57%
NOSH 621,877 621,877 621,877 566,927 507,122 471,349 464,032 21.53%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 14.52% 34.34% 45.08% -17.27% -94.40% -156.52% -111.11% -
ROE 7.33% 15.94% 18.20% -8.36% -28.50% -66.94% -73.64% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 4.54 4.64 4.04 3.87 1.81 1.71 2.65 43.13%
EPS 0.66 1.59 1.82 -0.67 -1.71 -2.68 -2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.08 0.06 0.04 0.04 71.62%
Adjusted Per Share Value based on latest NOSH - 566,927
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 3.80 3.88 3.37 2.95 1.23 1.08 1.65 74.30%
EPS 0.55 1.33 1.52 -0.51 -1.17 -1.70 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0836 0.0836 0.061 0.0409 0.0253 0.025 108.23%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.185 0.31 0.435 0.155 0.15 0.145 0.16 -
P/RPS 4.07 6.68 10.78 4.00 8.28 8.48 6.04 -23.12%
P/EPS 28.06 19.45 23.90 -23.18 -8.77 -5.42 -5.43 -
EY 3.56 5.14 4.18 -4.31 -11.40 -18.46 -18.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 3.10 4.35 1.94 2.50 3.63 4.00 -35.72%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 29/10/21 13/08/21 28/04/21 29/01/21 26/10/20 10/08/20 -
Price 0.17 0.235 0.30 0.44 0.145 0.135 0.145 -
P/RPS 3.74 5.06 7.43 11.36 8.00 7.89 5.47 -22.37%
P/EPS 25.79 14.74 16.49 -65.80 -8.48 -5.04 -4.92 -
EY 3.88 6.78 6.07 -1.52 -11.79 -19.83 -20.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.35 3.00 5.50 2.42 3.38 3.63 -35.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment