[PINEAPP] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 21.79%
YoY- -42.63%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 54,905 60,246 54,445 48,612 48,689 52,520 51,093 1.11%
PBT -3,126 156 450 -493 -274 573 982 -
Tax 190 -136 -177 -49 -106 -143 -196 -
NP -2,936 20 273 -542 -380 430 786 -
-
NP to SH -2,783 20 273 -542 -380 438 764 -
-
Tax Rate - 87.18% 39.33% - - 24.96% 19.96% -
Total Cost 57,841 60,226 54,172 49,154 49,069 52,090 50,307 2.16%
-
Net Worth 23,279 26,190 26,190 25,704 26,190 26,675 26,190 -1.79%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 23,279 26,190 26,190 25,704 26,190 26,675 26,190 -1.79%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.35% 0.03% 0.50% -1.11% -0.78% 0.82% 1.54% -
ROE -11.95% 0.08% 1.04% -2.11% -1.45% 1.64% 2.92% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 113.21 124.22 112.26 100.23 100.39 108.29 105.35 1.11%
EPS -5.74 0.04 0.56 -1.12 -0.78 0.90 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.54 0.54 0.53 0.54 0.55 0.54 -1.79%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 113.21 124.22 112.26 100.23 100.39 108.29 105.35 1.11%
EPS -5.74 0.04 0.56 -1.12 -0.78 0.90 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.54 0.54 0.53 0.54 0.55 0.54 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.26 0.33 0.36 0.335 0.28 0.39 0.40 -
P/RPS 0.23 0.27 0.32 0.33 0.28 0.36 0.38 -7.42%
P/EPS -4.53 800.25 63.96 -29.98 -35.74 43.18 25.39 -
EY -22.07 0.12 1.56 -3.34 -2.80 2.32 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.67 0.63 0.52 0.71 0.74 -4.72%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/06/20 28/11/18 29/11/17 29/11/16 27/11/15 21/11/14 29/11/13 -
Price 0.33 0.375 0.42 0.29 0.315 0.34 0.40 -
P/RPS 0.29 0.30 0.37 0.29 0.31 0.31 0.38 -4.07%
P/EPS -5.75 909.38 74.62 -25.95 -40.20 37.65 25.39 -
EY -17.39 0.11 1.34 -3.85 -2.49 2.66 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.78 0.55 0.58 0.62 0.74 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment