[PINEAPP] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -64.74%
YoY- -265.61%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 56,664 57,254 51,220 47,117 49,494 52,641 58,132 -0.34%
PBT -3,069 544 -450 -484 572 893 1,224 -
Tax 72 -224 72 -142 -194 -127 -314 -
NP -2,997 320 -378 -626 378 766 910 -
-
NP to SH -2,787 320 -378 -626 378 766 853 -
-
Tax Rate - 41.18% - - 33.92% 14.22% 25.65% -
Total Cost 59,661 56,934 51,598 47,743 49,116 51,875 57,222 0.55%
-
Net Worth 22,794 26,190 25,704 26,190 26,675 26,190 25,704 -1.58%
Dividend
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 22,794 26,190 25,704 26,190 26,675 26,190 25,704 -1.58%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -5.29% 0.56% -0.74% -1.33% 0.76% 1.46% 1.57% -
ROE -12.23% 1.22% -1.47% -2.39% 1.42% 2.92% 3.32% -
Per Share
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 116.83 118.05 105.61 97.15 102.05 108.54 119.86 -0.34%
EPS -5.75 0.66 -0.78 -1.29 0.78 1.58 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 0.53 0.54 0.55 0.54 0.53 -1.58%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 116.83 118.05 105.61 97.15 102.05 108.54 119.86 -0.34%
EPS -5.75 0.66 -0.78 -1.29 0.78 1.58 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 0.53 0.54 0.55 0.54 0.53 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.33 0.385 0.29 0.30 0.36 0.38 0.32 -
P/RPS 0.28 0.33 0.27 0.31 0.35 0.35 0.27 0.48%
P/EPS -5.74 58.35 -37.21 -23.24 46.19 24.06 18.19 -
EY -17.41 1.71 -2.69 -4.30 2.16 4.16 5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.55 0.56 0.65 0.70 0.60 2.07%
Price Multiplier on Announcement Date
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/08/20 23/02/18 27/02/17 26/02/16 27/02/15 26/02/14 26/02/13 -
Price 0.305 0.43 0.29 0.31 0.32 0.325 0.31 -
P/RPS 0.26 0.36 0.27 0.32 0.31 0.30 0.26 0.00%
P/EPS -5.31 65.17 -37.21 -24.02 41.06 20.58 17.63 -
EY -18.84 1.53 -2.69 -4.16 2.44 4.86 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.80 0.55 0.57 0.58 0.60 0.58 1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment