[PUC] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 34.19%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 18,922 16,900 16,364 12,911 12,623 12,404 6,099 20.74%
PBT 1,052 535 45 -716 -4,829 -48 -565 -
Tax -149 -104 102 -19 29 1 -76 11.86%
NP 903 431 147 -735 -4,800 -47 -641 -
-
NP to SH 903 431 147 -716 -4,829 -47 -641 -
-
Tax Rate 14.16% 19.44% -226.67% - - - - -
Total Cost 18,019 16,469 16,217 13,646 17,423 12,451 6,740 17.79%
-
Net Worth 9,749 9,129 8,532 8,371 7,998 10,221 11,047 -2.05%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - 345 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 9,749 9,129 8,532 8,371 7,998 10,221 11,047 -2.05%
NOSH 74,999 75,384 73,999 76,521 75,384 75,999 80,000 -1.06%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.77% 2.55% 0.90% -5.69% -38.03% -0.38% -10.51% -
ROE 9.26% 4.72% 1.72% -8.55% -60.38% -0.46% -5.80% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25.23 22.42 22.11 16.87 16.74 16.32 7.62 22.06%
EPS 1.20 0.57 0.20 -0.94 -6.41 -0.06 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.13 0.1211 0.1153 0.1094 0.1061 0.1345 0.1381 -1.00%
Adjusted Per Share Value based on latest NOSH - 76,521
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.70 0.62 0.60 0.47 0.46 0.46 0.22 21.25%
EPS 0.03 0.02 0.01 -0.03 -0.18 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0036 0.0034 0.0031 0.0031 0.0029 0.0038 0.0041 -2.14%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.14 0.15 0.14 0.17 0.18 0.38 0.44 -
P/RPS 0.55 0.67 0.63 1.01 1.07 2.33 5.77 -32.38%
P/EPS 11.63 26.24 70.48 -18.17 -2.81 -614.47 -54.91 -
EY 8.60 3.81 1.42 -5.50 -35.59 -0.16 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 1.08 1.24 1.21 1.55 1.70 2.83 3.19 -16.50%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 30/08/07 24/08/06 26/08/05 19/08/04 26/08/03 -
Price 0.13 0.15 0.10 0.14 0.16 0.27 0.83 -
P/RPS 0.52 0.67 0.45 0.83 0.96 1.65 10.89 -39.73%
P/EPS 10.80 26.24 50.34 -14.96 -2.50 -436.60 -103.59 -
EY 9.26 3.81 1.99 -6.68 -40.04 -0.23 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
P/NAPS 1.00 1.24 0.87 1.28 1.51 2.01 6.01 -25.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment