[PUC] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 22.13%
YoY- 139.31%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 16,606 19,604 16,302 14,222 11,824 17,880 5,934 18.69%
PBT 1,002 1,260 792 596 -1,516 408 -832 -
Tax -174 -182 -68 0 0 0 -54 21.51%
NP 828 1,078 724 596 -1,516 408 -886 -
-
NP to SH 828 1,078 724 596 -1,516 408 -886 -
-
Tax Rate 17.37% 14.44% 8.59% 0.00% - 0.00% - -
Total Cost 15,778 18,526 15,578 13,626 13,340 17,472 6,820 14.98%
-
Net Worth 9,966 9,193 8,695 8,150 7,962 10,162 10,369 -0.65%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 9,966 9,193 8,695 8,150 7,962 10,162 10,369 -0.65%
NOSH 76,666 75,915 75,416 74,499 75,049 75,555 75,084 0.34%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.99% 5.50% 4.44% 4.19% -12.82% 2.28% -14.93% -
ROE 8.31% 11.73% 8.33% 7.31% -19.04% 4.01% -8.54% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.66 25.82 21.62 19.09 15.75 23.66 7.90 18.28%
EPS 1.08 1.42 0.96 0.80 -2.02 0.54 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1211 0.1153 0.1094 0.1061 0.1345 0.1381 -1.00%
Adjusted Per Share Value based on latest NOSH - 76,521
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.61 0.72 0.60 0.52 0.43 0.66 0.22 18.50%
EPS 0.03 0.04 0.03 0.02 -0.06 0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0034 0.0032 0.003 0.0029 0.0037 0.0038 -0.44%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.14 0.15 0.14 0.17 0.18 0.38 0.44 -
P/RPS 0.65 0.58 0.65 0.89 1.14 1.61 5.57 -30.07%
P/EPS 12.96 10.56 14.58 21.25 -8.91 70.37 -37.29 -
EY 7.71 9.47 6.86 4.71 -11.22 1.42 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.24 1.21 1.55 1.70 2.83 3.19 -16.50%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 30/08/07 24/08/06 26/08/05 19/08/04 26/08/03 -
Price 0.13 0.15 0.10 0.14 0.16 0.27 0.83 -
P/RPS 0.60 0.58 0.46 0.73 1.02 1.14 10.50 -37.91%
P/EPS 12.04 10.56 10.42 17.50 -7.92 50.00 -70.34 -
EY 8.31 9.47 9.60 5.71 -12.63 2.00 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.24 0.87 1.28 1.51 2.01 6.01 -25.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment