[IRIS] YoY TTM Result on 31-Dec-2014 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -27.32%
YoY- -68.45%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
Revenue 400,874 407,977 497,840 573,731 602,072 426,424 423,185 -0.74%
PBT -353,160 -17,802 -6,815 19,217 36,955 30,899 47,078 -
Tax -5,434 -13,019 -20,941 -17,463 -15,065 -10,501 -20,090 -16.48%
NP -358,594 -30,821 -27,756 1,754 21,890 20,398 26,988 -
-
NP to SH -346,901 -25,509 -21,814 8,308 26,329 21,508 26,974 -
-
Tax Rate - - - 90.87% 40.77% 33.98% 42.67% -
Total Cost 759,468 438,798 525,596 571,977 580,182 406,026 396,197 9.38%
-
Net Worth 252,184 551,355 503,596 608,101 446,078 417,299 341,894 -4.10%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
Div - - - - 7,051 7,076 - -
Div Payout % - - - - 26.78% 32.90% - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
Net Worth 252,184 551,355 503,596 608,101 446,078 417,299 341,894 -4.10%
NOSH 2,471,902 2,231,307 1,843,999 2,110,000 1,649,696 1,605,000 1,424,558 7.88%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
NP Margin -89.45% -7.55% -5.58% 0.31% 3.64% 4.78% 6.38% -
ROE -137.56% -4.63% -4.33% 1.37% 5.90% 5.15% 7.89% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
RPS 16.75 18.28 27.00 27.19 36.50 26.57 29.71 -7.59%
EPS -14.50 -1.14 -1.18 0.39 1.60 1.34 1.89 -
DPS 0.00 0.00 0.00 0.00 0.43 0.44 0.00 -
NAPS 0.1054 0.2471 0.2731 0.2882 0.2704 0.26 0.24 -10.71%
Adjusted Per Share Value based on latest NOSH - 2,110,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
RPS 49.14 50.01 61.03 70.33 73.81 52.28 51.88 -0.74%
EPS -42.53 -3.13 -2.67 1.02 3.23 2.64 3.31 -
DPS 0.00 0.00 0.00 0.00 0.86 0.87 0.00 -
NAPS 0.3092 0.6759 0.6174 0.7455 0.5468 0.5116 0.4191 -4.10%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 -
Price 0.185 0.11 0.22 0.25 0.28 0.17 0.13 -
P/RPS 1.10 0.60 0.81 0.92 0.77 0.64 0.44 13.45%
P/EPS -1.28 -9.62 -18.60 63.49 17.54 12.69 6.87 -
EY -78.37 -10.39 -5.38 1.57 5.70 7.88 14.57 -
DY 0.00 0.00 0.00 0.00 1.53 2.59 0.00 -
P/NAPS 1.76 0.45 0.81 0.87 1.04 0.65 0.54 17.67%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 CAGR
Date 28/02/18 22/02/17 24/02/16 25/02/15 26/02/14 26/02/13 23/11/10 -
Price 0.175 0.125 0.195 0.325 0.56 0.16 0.14 -
P/RPS 1.04 0.68 0.72 1.20 1.53 0.60 0.47 11.56%
P/EPS -1.21 -10.93 -16.48 82.54 35.09 11.94 7.39 -
EY -82.85 -9.15 -6.07 1.21 2.85 8.38 13.52 -
DY 0.00 0.00 0.00 0.00 0.76 2.76 0.00 -
P/NAPS 1.66 0.51 0.71 1.13 2.07 0.62 0.58 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment