[IRIS] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 14.53%
YoY- 97.45%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 130,544 149,543 122,798 100,837 72,643 63,007 51,365 13.71%
PBT 7,310 10,229 4,030 11,053 7,882 6,805 5,734 3.40%
Tax -5,960 -3,835 -2,098 -1,369 -2,976 -1,025 -8 148.74%
NP 1,350 6,394 1,932 9,684 4,906 5,780 5,726 -18.05%
-
NP to SH 2,321 5,444 642 9,687 4,906 5,780 5,964 -12.19%
-
Tax Rate 81.53% 37.49% 52.06% 12.39% 37.76% 15.06% 0.14% -
Total Cost 129,194 143,149 120,866 91,153 67,737 57,227 45,639 15.41%
-
Net Worth 608,101 446,078 417,299 341,894 294,359 275,238 251,813 12.91%
Dividend
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 608,101 446,078 417,299 341,894 294,359 275,238 251,813 12.91%
NOSH 2,110,000 1,649,696 1,605,000 1,424,558 1,401,714 1,376,190 1,325,333 6.61%
Ratio Analysis
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.03% 4.28% 1.57% 9.60% 6.75% 9.17% 11.15% -
ROE 0.38% 1.22% 0.15% 2.83% 1.67% 2.10% 2.37% -
Per Share
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.19 9.06 7.65 7.08 5.18 4.58 3.88 6.64%
EPS 0.11 0.33 0.04 0.68 0.35 0.42 0.45 -17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.2704 0.26 0.24 0.21 0.20 0.19 5.90%
Adjusted Per Share Value based on latest NOSH - 1,424,558
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.00 18.33 15.05 12.36 8.91 7.72 6.30 13.70%
EPS 0.28 0.67 0.08 1.19 0.60 0.71 0.73 -12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7455 0.5468 0.5116 0.4191 0.3609 0.3374 0.3087 12.91%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.25 0.28 0.17 0.13 0.16 0.12 0.23 -
P/RPS 4.04 3.09 2.22 1.84 3.09 2.62 5.93 -5.15%
P/EPS 227.27 84.85 425.00 19.12 45.71 28.57 51.11 22.82%
EY 0.44 1.18 0.24 5.23 2.19 3.50 1.96 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.04 0.65 0.54 0.76 0.60 1.21 -4.44%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 27/11/08 29/11/07 -
Price 0.325 0.56 0.16 0.14 0.16 0.09 0.22 -
P/RPS 5.25 6.18 2.09 1.98 3.09 1.97 5.68 -1.07%
P/EPS 295.45 169.70 400.00 20.59 45.71 21.43 48.89 28.12%
EY 0.34 0.59 0.25 4.86 2.19 4.67 2.05 -21.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.07 0.62 0.58 0.76 0.45 1.16 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment