[LAMBO] YoY TTM Result on 31-Mar-2022 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 81.45%
YoY- 83.36%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Revenue 21,065 15,317 2,768 2,958 25,398 35,382 104,516 -28.59%
PBT -3,959 -57,356 -15,671 -94,169 -23,875 8,154 23,081 -
Tax 0 0 0 -2 -248 -2,566 -6,607 -
NP -3,959 -57,356 -15,671 -94,171 -24,123 5,588 16,474 -
-
NP to SH -3,956 -57,353 -15,667 -94,156 -24,106 5,600 16,518 -
-
Tax Rate - - - - - 31.47% 28.63% -
Total Cost 25,024 72,673 18,439 97,129 49,521 29,794 88,042 -23.24%
-
Net Worth 157,747 162,060 0 319,420 166,659 0 124,144 5.16%
Dividend
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Net Worth 157,747 162,060 0 319,420 166,659 0 124,144 5.16%
NOSH 1,540,499 1,540,499 1,899,269 1,371,468 3,783,316 2,101,103 2,102,117 -6.32%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
NP Margin -18.79% -374.46% -566.15% -3,183.60% -94.98% 15.79% 15.76% -
ROE -2.51% -35.39% 0.00% -29.48% -14.46% 0.00% 13.31% -
Per Share
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 1.37 0.99 0.15 0.14 0.83 1.68 4.98 -23.76%
EPS -0.26 -3.72 -0.82 -4.49 -0.79 0.27 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1052 0.00 0.1523 0.0543 0.00 0.0591 12.25%
Adjusted Per Share Value based on latest NOSH - 1,899,269
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 1.37 0.99 0.18 0.19 1.65 2.30 6.79 -28.57%
EPS -0.26 -3.72 -1.02 -6.11 -1.57 0.36 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1052 0.00 0.2074 0.1082 0.00 0.0806 5.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 29/03/24 31/03/23 31/03/22 30/11/21 30/11/20 29/11/19 28/06/19 -
Price 0.03 0.02 0.065 0.05 0.035 0.035 0.065 -
P/RPS 2.19 2.01 44.60 35.45 4.23 2.08 1.31 11.40%
P/EPS -11.68 -0.54 -7.88 -1.11 -4.46 13.13 8.27 -
EY -8.56 -186.15 -12.69 -89.79 -22.44 7.62 12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.00 0.33 0.64 0.00 1.10 -24.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 31/05/24 31/05/23 - 28/01/22 29/01/21 - 29/08/19 -
Price 0.025 0.02 0.00 0.065 0.03 0.00 0.05 -
P/RPS 1.83 2.01 0.00 46.09 3.63 0.00 1.00 13.54%
P/EPS -9.74 -0.54 0.00 -1.45 -3.82 0.00 6.36 -
EY -10.27 -186.15 0.00 -69.07 -26.18 0.00 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.00 0.43 0.55 0.00 0.85 -23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment