[NETX] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 32.84%
YoY- 53.81%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,414 29,088 47,736 27,974 7,571 14,051 8,693 -24.35%
PBT -14,925 -1,161 -5,020 -2,446 -14,503 534 412 -
Tax 2,345 -166 -142 -404 20 -59 -95 -
NP -12,580 -1,327 -5,162 -2,850 -14,483 475 317 -
-
NP to SH -12,580 -1,325 -5,160 -6,472 -14,012 499 318 -
-
Tax Rate - - - - - 11.05% 23.06% -
Total Cost 13,994 30,415 52,898 30,824 22,054 13,576 8,376 8.20%
-
Net Worth 29,812 45,759 31,999 51,171 14,916 30,171 26,514 1.81%
Dividend
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 29,812 45,759 31,999 51,171 14,916 30,171 26,514 1.81%
NOSH 596,250 572,000 400,000 568,571 186,456 188,571 165,714 21.74%
Ratio Analysis
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -889.67% -4.56% -10.81% -10.19% -191.30% 3.38% 3.65% -
ROE -42.20% -2.90% -16.13% -12.65% -93.94% 1.65% 1.20% -
Per Share
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.24 5.09 11.93 4.92 4.06 7.45 5.25 -37.75%
EPS -2.11 -0.23 -1.29 -1.14 -7.51 0.26 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.08 0.09 0.08 0.16 0.16 -16.36%
Adjusted Per Share Value based on latest NOSH - 568,571
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.15 3.10 5.09 2.98 0.81 1.50 0.93 -24.45%
EPS -1.34 -0.14 -0.55 -0.69 -1.49 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0488 0.0341 0.0546 0.0159 0.0322 0.0283 1.80%
Price Multiplier on Financial Quarter End Date
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.075 0.12 0.05 0.05 0.03 0.10 0.17 -
P/RPS 31.63 2.36 0.42 1.02 0.74 1.34 3.24 41.93%
P/EPS -3.55 -51.80 -3.88 -4.39 -0.40 37.79 88.59 -
EY -28.13 -1.93 -25.80 -22.77 -250.50 2.65 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 0.63 0.56 0.38 0.63 1.06 5.48%
Price Multiplier on Announcement Date
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/11/13 15/05/12 23/05/11 25/05/10 29/05/09 29/05/08 30/05/07 -
Price 0.075 0.22 0.04 0.05 0.05 0.09 0.17 -
P/RPS 31.63 4.33 0.34 1.02 1.23 1.21 3.24 41.93%
P/EPS -3.55 -94.97 -3.10 -4.39 -0.67 34.01 88.59 -
EY -28.13 -1.05 -32.25 -22.77 -150.30 2.94 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.75 0.50 0.56 0.63 0.56 1.06 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment