[GFM] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 13.87%
YoY- 486.95%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
Revenue 116,870 130,589 123,094 104,472 25,248 48 98 311.73%
PBT 17,551 13,419 12,262 14,692 3,834 -1,378 -1,174 -
Tax -9,150 -7,472 -4,635 -4,708 -2,133 0 0 -
NP 8,401 5,947 7,627 9,984 1,701 -1,378 -1,174 -
-
NP to SH 8,401 5,947 7,627 9,984 1,701 -1,378 -1,174 -
-
Tax Rate 52.13% 55.68% 37.80% 32.04% 55.63% - - -
Total Cost 108,469 124,642 115,467 94,488 23,547 1,426 1,272 143.07%
-
Net Worth 114,191 103,664 88,267 64,215 5,667 -9,921 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
Net Worth 114,191 103,664 88,267 64,215 5,667 -9,921 0 -
NOSH 520,880 472,284 470,913 428,103 40,484 745,999 751,999 -7.07%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
NP Margin 7.19% 4.55% 6.20% 9.56% 6.74% -2,870.83% -1,197.96% -
ROE 7.36% 5.74% 8.64% 15.55% 30.01% 0.00% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
RPS 23.54 27.71 27.89 24.40 62.37 0.01 0.01 371.65%
EPS 1.69 1.26 1.73 2.33 4.20 -0.18 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.20 0.15 0.14 -0.0133 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,103
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
RPS 15.39 17.19 16.21 13.75 3.32 0.01 0.01 333.26%
EPS 1.11 0.78 1.00 1.31 0.22 -0.18 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.1365 0.1162 0.0845 0.0075 -0.0131 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/08/16 31/12/15 -
Price 0.18 0.29 0.43 0.50 0.01 0.01 0.01 -
P/RPS 0.76 1.05 1.54 2.05 0.02 155.42 76.73 -60.22%
P/EPS 10.64 22.98 24.88 21.44 0.24 -5.41 -6.41 -
EY 9.40 4.35 4.02 4.66 420.17 -18.47 -15.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.32 2.15 3.33 0.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 CAGR
Date 25/02/21 28/02/20 28/02/19 27/02/18 06/04/17 26/10/16 - -
Price 0.18 0.20 0.48 0.55 0.755 0.01 0.00 -
P/RPS 0.76 0.72 1.72 2.25 1.21 155.42 0.00 -
P/EPS 10.64 15.85 27.78 23.58 17.97 -5.41 0.00 -
EY 9.40 6.31 3.60 4.24 5.57 -18.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 2.40 3.67 5.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment