[GFM] YoY TTM Result on 31-May-2015 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
15-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 4.8%
YoY- 43.73%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 100,244 27 63 122 248 440 599 161.00%
PBT 13,087 -1,066 -1,381 -1,724 -3,062 -24,144 -26,576 -
Tax -4,319 0 0 0 -2 0 1 -
NP 8,768 -1,066 -1,381 -1,724 -3,064 -24,144 -26,575 -
-
NP to SH 8,768 -1,066 -1,381 -1,724 -3,064 -24,144 -26,575 -
-
Tax Rate 33.00% - - - - - - -
Total Cost 91,476 1,093 1,444 1,846 3,312 24,584 27,174 25.53%
-
Net Worth 59,934 0 -9,855 -8,734 -7,375 0 20,182 22.62%
Dividend
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 59,934 0 -9,855 -8,734 -7,375 0 20,182 22.62%
NOSH 428,103 745,999 769,999 823,999 877,999 805,283 782,261 -10.68%
Ratio Analysis
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 8.75% -3,948.15% -2,192.06% -1,413.11% -1,235.48% -5,487.27% -4,436.56% -
ROE 14.63% 0.00% 0.00% 0.00% 0.00% 0.00% -131.67% -
Per Share
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 23.42 0.00 0.01 0.01 0.03 0.05 0.08 189.83%
EPS 2.05 -0.14 -0.18 -0.21 -0.35 -3.00 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 -0.0128 -0.0106 -0.0084 0.00 0.0258 37.28%
Adjusted Per Share Value based on latest NOSH - 823,999
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 13.20 0.00 0.01 0.02 0.03 0.06 0.08 160.31%
EPS 1.15 -0.14 -0.18 -0.23 -0.40 -3.18 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.00 -0.013 -0.0115 -0.0097 0.00 0.0266 22.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 29/09/17 30/09/16 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.615 0.01 0.01 0.01 0.01 0.01 0.04 -
P/RPS 2.63 276.30 122.22 67.54 35.40 18.30 52.24 -42.88%
P/EPS 30.03 -7.00 -5.58 -4.78 -2.87 -0.33 -1.18 -
EY 3.33 -14.29 -17.94 -20.92 -34.90 -299.82 -84.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 0.00 0.00 0.00 0.00 0.00 1.55 21.53%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 20/11/17 - 28/07/16 - 24/07/14 31/07/13 25/07/12 -
Price 0.515 0.00 0.01 0.00 0.01 0.01 0.04 -
P/RPS 2.20 0.00 122.22 0.00 35.40 18.30 52.24 -44.75%
P/EPS 25.15 0.00 -5.58 0.00 -2.87 -0.33 -1.18 -
EY 3.98 0.00 -17.94 0.00 -34.90 -299.82 -84.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 0.00 0.00 0.00 0.00 0.00 1.55 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment