[GFM] YoY Quarter Result on 31-May-2016 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ--%
YoY- -68.2%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 28,193 25,263 0 16 31 35 71 206.87%
PBT 4,067 2,419 0 -693 -412 -437 40 137.73%
Tax -1,805 -655 0 0 0 -2 0 -
NP 2,262 1,764 0 -693 -412 -439 40 112.98%
-
NP to SH 2,262 1,764 0 -693 -412 -439 40 112.98%
-
Tax Rate 44.38% 27.08% - - - - 0.00% -
Total Cost 25,931 23,499 0 709 443 474 31 252.84%
-
Net Worth 78,209 59,934 0 -9,855 -8,734 -7,375 3,784 76.38%
Dividend
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 78,209 59,934 0 -9,855 -8,734 -7,375 3,784 76.38%
NOSH 454,802 428,103 745,999 769,999 823,999 877,999 805,283 -10.15%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 8.02% 6.98% 0.00% -4,331.25% -1,329.03% -1,254.29% 56.34% -
ROE 2.89% 2.94% 0.00% 0.00% 0.00% 0.00% 1.06% -
Per Share
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 6.49 5.90 0.00 0.00 0.00 0.00 0.01 236.46%
EPS 0.52 0.41 0.00 -0.09 -0.05 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.14 0.00 -0.0128 -0.0106 -0.0084 0.0047 97.98%
Adjusted Per Share Value based on latest NOSH - 769,999
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 3.71 3.33 0.00 0.00 0.00 0.00 0.01 202.98%
EPS 0.30 0.23 0.00 -0.09 -0.05 -0.06 0.01 89.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.0789 0.00 -0.013 -0.0115 -0.0097 0.005 76.27%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 28/09/18 29/09/17 30/09/16 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.475 0.615 0.01 0.01 0.01 0.01 0.01 -
P/RPS 7.32 10.42 0.00 481.25 265.81 250.86 113.42 -40.15%
P/EPS 91.24 149.25 0.00 -11.11 -20.00 -20.00 201.32 -13.78%
EY 1.10 0.67 0.00 -9.00 -5.00 -5.00 0.50 15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 4.39 0.00 0.00 0.00 0.00 2.13 4.10%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 22/11/18 20/11/17 - 28/07/16 15/06/15 24/07/14 31/07/13 -
Price 0.51 0.515 0.00 0.01 0.01 0.01 0.01 -
P/RPS 7.86 8.73 0.00 481.25 265.81 250.86 113.42 -39.35%
P/EPS 97.96 124.98 0.00 -11.11 -20.00 -20.00 201.32 -12.62%
EY 1.02 0.80 0.00 -9.00 -5.00 -5.00 0.50 14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 3.68 0.00 0.00 0.00 0.00 2.13 5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment