[HONGSENG] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 9.55%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 23,024 20,852 15,873 14,683 11,134 19.90%
PBT 6,561 6,907 5,234 4,374 4,250 11.45%
Tax -945 -471 -302 -315 -731 6.62%
NP 5,616 6,436 4,932 4,059 3,519 12.38%
-
NP to SH 5,616 6,436 4,932 4,059 3,509 12.46%
-
Tax Rate 14.40% 6.82% 5.77% 7.20% 17.20% -
Total Cost 17,408 14,416 10,941 10,624 7,615 22.94%
-
Net Worth 30,904 24,966 28,093 22,932 17,069 15.98%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - 9,921 - - - -
Div Payout % - 154.16% - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 30,904 24,966 28,093 22,932 17,069 15.98%
NOSH 151,568 100,105 98,333 97,627 97,317 11.70%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 24.39% 30.87% 31.07% 27.64% 31.61% -
ROE 18.17% 25.78% 17.56% 17.70% 20.56% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 15.19 20.83 16.14 15.04 11.44 7.34%
EPS 3.71 6.43 5.02 4.16 3.61 0.68%
DPS 0.00 10.00 0.00 0.00 0.00 -
NAPS 0.2039 0.2494 0.2857 0.2349 0.1754 3.83%
Adjusted Per Share Value based on latest NOSH - 97,627
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.45 0.41 0.31 0.29 0.22 19.57%
EPS 0.11 0.13 0.10 0.08 0.07 11.95%
DPS 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.006 0.0049 0.0055 0.0045 0.0033 16.10%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.34 0.91 0.39 0.28 0.39 -
P/RPS 2.24 4.37 2.42 1.86 3.41 -9.96%
P/EPS 9.18 14.15 7.78 6.73 10.82 -4.02%
EY 10.90 7.07 12.86 14.85 9.25 4.18%
DY 0.00 10.99 0.00 0.00 0.00 -
P/NAPS 1.67 3.65 1.37 1.19 2.22 -6.86%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/09 28/02/08 13/02/07 28/02/06 16/02/05 -
Price 0.28 0.70 0.32 0.31 0.37 -
P/RPS 1.84 3.36 1.98 2.06 3.23 -13.11%
P/EPS 7.56 10.89 6.38 7.46 10.26 -7.34%
EY 13.23 9.18 15.67 13.41 9.75 7.92%
DY 0.00 14.29 0.00 0.00 0.00 -
P/NAPS 1.37 2.81 1.12 1.32 2.11 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment