[HONGSENG] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
15-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 16,931 14,221 10,051 4,318 57.68%
PBT 5,496 4,313 3,550 1,604 50.75%
Tax -319 -287 -506 -319 0.00%
NP 5,177 4,026 3,044 1,285 59.12%
-
NP to SH 5,177 4,026 3,044 1,275 59.53%
-
Tax Rate 5.80% 6.65% 14.25% 19.89% -
Total Cost 11,754 10,195 7,007 3,033 57.07%
-
Net Worth 29,087 23,841 17,917 5,094 78.73%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,087 23,841 17,917 5,094 78.73%
NOSH 98,269 98,354 97,590 54,721 21.54%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 30.58% 28.31% 30.29% 29.76% -
ROE 17.80% 16.89% 16.99% 25.03% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.23 14.46 10.30 7.89 29.73%
EPS 5.27 4.09 3.12 2.33 31.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.296 0.2424 0.1836 0.0931 47.04%
Adjusted Per Share Value based on latest NOSH - 54,721
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.33 0.28 0.20 0.08 60.37%
EPS 0.10 0.08 0.06 0.02 70.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0047 0.0035 0.001 78.63%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.50 0.37 0.31 0.00 -
P/RPS 2.90 2.56 3.01 0.00 -
P/EPS 9.49 9.04 9.94 0.00 -
EY 10.54 11.06 10.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.53 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 16/05/07 27/04/06 10/05/05 - -
Price 0.41 0.36 0.29 0.00 -
P/RPS 2.38 2.49 2.82 0.00 -
P/EPS 7.78 8.79 9.30 0.00 -
EY 12.85 11.37 10.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.49 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment