[ANCOMLB] YoY TTM Result on 28-Feb-2019 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -55.62%
YoY- 42.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 29,379 32,117 32,117 28,774 29,009 29,871 33,236 -2.43%
PBT 1,851 2,459 2,459 1,906 -378 -1,888 626 24.19%
Tax -1,378 -1,164 -1,164 -1,653 -121 -101 -1,074 5.10%
NP 473 1,295 1,295 253 -499 -1,989 -448 -
-
NP to SH -434 175 175 -845 -1,471 -3,299 -1,685 -23.74%
-
Tax Rate 74.45% 47.34% 47.34% 86.73% - - 171.57% -
Total Cost 28,906 30,822 30,822 28,521 29,508 31,860 33,684 -3.01%
-
Net Worth 23,664 0 23,664 23,664 23,664 28,397 28,824 -3.86%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 23,664 0 23,664 23,664 23,664 28,397 28,824 -3.86%
NOSH 473,286 509,999 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 1.61% 4.03% 4.03% 0.88% -1.72% -6.66% -1.35% -
ROE -1.83% 0.00% 0.74% -3.57% -6.22% -11.62% -5.85% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 6.21 6.30 6.79 6.08 6.13 6.31 6.92 -2.14%
EPS -0.09 0.03 0.04 -0.18 -0.31 -0.70 -0.35 -23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.05 0.05 0.05 0.06 0.06 -3.57%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 6.21 6.79 6.79 6.08 6.13 6.31 7.02 -2.42%
EPS -0.09 0.04 0.04 -0.18 -0.31 -0.70 -0.36 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.05 0.05 0.05 0.06 0.0609 -3.86%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.38 0.055 0.055 0.085 0.10 0.09 0.10 -
P/RPS 6.12 0.87 0.81 1.40 1.63 1.43 1.45 33.35%
P/EPS -414.40 160.29 148.75 -47.61 -32.17 -12.91 -28.51 70.74%
EY -0.24 0.62 0.67 -2.10 -3.11 -7.74 -3.51 -41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.60 0.00 1.10 1.70 2.00 1.50 1.67 35.37%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 -
Price 0.395 0.00 0.08 0.08 0.09 0.13 0.10 -
P/RPS 6.36 0.00 1.18 1.32 1.47 2.06 1.45 34.38%
P/EPS -430.76 0.00 216.36 -44.81 -28.96 -18.65 -28.51 72.07%
EY -0.23 0.00 0.46 -2.23 -3.45 -5.36 -3.51 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.90 0.00 1.60 1.60 1.80 2.17 1.67 36.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment