[OSKVI] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 57,775 18,825 13,100 0 -
PBT 69,642 32,574 11,777 0 -
Tax -9,947 -4,580 -1,485 0 -
NP 59,695 27,994 10,292 0 -
-
NP to SH 59,695 27,994 10,292 0 -
-
Tax Rate 14.28% 14.06% 12.61% - -
Total Cost -1,920 -9,169 2,808 0 -
-
Net Worth 352,469 292,711 328,500 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 30,004 30,004 - - -
Div Payout % 50.26% 107.18% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 352,469 292,711 328,500 0 -
NOSH 149,987 150,108 1,825,000 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 103.32% 148.71% 78.56% 0.00% -
ROE 16.94% 9.56% 3.13% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 38.52 12.54 0.72 0.00 -
EPS 39.80 18.65 0.56 0.00 -
DPS 20.00 19.99 0.00 0.00 -
NAPS 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 29.24 9.53 6.63 0.00 -
EPS 30.21 14.17 5.21 0.00 -
DPS 15.18 15.18 0.00 0.00 -
NAPS 1.7838 1.4814 1.6625 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.43 1.90 1.35 1.56 -
P/RPS 6.31 15.15 188.07 0.00 -
P/EPS 6.11 10.19 239.38 0.00 -
EY 16.38 9.82 0.42 0.00 -
DY 8.23 10.52 0.00 0.00 -
P/NAPS 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/07 28/08/06 10/08/05 - -
Price 2.02 2.99 1.30 0.00 -
P/RPS 5.24 23.84 181.11 0.00 -
P/EPS 5.08 16.03 230.52 0.00 -
EY 19.70 6.24 0.43 0.00 -
DY 9.90 6.69 0.00 0.00 -
P/NAPS 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment