[OSKVI] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 54,880 22,672 17,658 0 -
PBT 64,294 35,050 16,106 0 -
Tax -10,204 -6,332 -2,780 0 -
NP 54,090 28,718 13,326 0 -
-
NP to SH 54,090 28,718 13,326 0 -
-
Tax Rate 15.87% 18.07% 17.26% - -
Total Cost 790 -6,046 4,332 0 -
-
Net Worth 352,499 292,581 272,577 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 29,999 30,008 - - -
Div Payout % 55.46% 104.49% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 352,499 292,581 272,577 0 -
NOSH 149,999 150,041 1,514,318 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 98.56% 126.67% 75.47% 0.00% -
ROE 15.34% 9.82% 4.89% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.59 15.11 1.17 0.00 -
EPS 36.06 19.14 0.88 0.00 -
DPS 20.00 20.00 0.00 0.00 -
NAPS 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.77 11.47 8.94 0.00 -
EPS 27.37 14.53 6.74 0.00 -
DPS 15.18 15.19 0.00 0.00 -
NAPS 1.7839 1.4807 1.3795 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.43 1.90 1.35 1.56 -
P/RPS 6.64 12.57 115.77 0.00 -
P/EPS 6.74 9.93 153.41 0.00 -
EY 14.84 10.07 0.65 0.00 -
DY 8.23 10.53 0.00 0.00 -
P/NAPS 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/07 28/08/06 10/08/05 - -
Price 2.02 2.99 1.30 0.00 -
P/RPS 5.52 19.79 111.49 0.00 -
P/EPS 5.60 15.62 147.73 0.00 -
EY 17.85 6.40 0.68 0.00 -
DY 9.90 6.69 0.00 0.00 -
P/NAPS 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment