[OSKVI] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1051.74%
YoY- -145.69%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 101,282 112,629 145,034 119,211 83,398 57,783 71,859 5.88%
PBT 19,998 -766 -15,428 -25,819 57,624 -2,631 -10,346 -
Tax -44 -631 -367 636 -2,506 3,058 -3,202 -51.02%
NP 19,954 -1,397 -15,795 -25,183 55,118 427 -13,548 -
-
NP to SH 19,954 -1,397 -15,795 -25,183 55,118 427 -13,548 -
-
Tax Rate 0.22% - - - 4.35% - - -
Total Cost 81,328 114,026 160,829 144,394 28,280 57,356 85,407 -0.81%
-
Net Worth 194,480 174,836 176,800 192,516 227,061 175,726 176,268 1.65%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 9,866 3,948 - - -
Div Payout % - - - 0.00% 7.16% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 194,480 174,836 176,800 192,516 227,061 175,726 176,268 1.65%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 195,853 0.14%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 19.70% -1.24% -10.89% -21.12% 66.09% 0.74% -18.85% -
ROE 10.26% -0.80% -8.93% -13.08% 24.27% 0.24% -7.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.56 57.33 73.83 60.68 42.24 29.27 36.69 5.82%
EPS 10.16 -0.71 -8.04 -12.82 27.92 0.22 -6.92 -
DPS 0.00 0.00 0.00 5.00 2.00 0.00 0.00 -
NAPS 0.99 0.89 0.90 0.98 1.15 0.89 0.90 1.59%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.26 57.00 73.40 60.33 42.21 29.24 36.37 5.88%
EPS 10.10 -0.71 -7.99 -12.74 27.89 0.22 -6.86 -
DPS 0.00 0.00 0.00 4.99 2.00 0.00 0.00 -
NAPS 0.9842 0.8848 0.8948 0.9743 1.1491 0.8893 0.8921 1.64%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.45 0.38 0.44 0.515 0.72 0.43 0.495 -
P/RPS 0.87 0.66 0.60 0.85 1.70 1.47 1.35 -7.05%
P/EPS 4.43 -53.44 -5.47 -4.02 2.58 198.83 -7.16 -
EY 22.57 -1.87 -18.27 -24.89 38.77 0.50 -13.97 -
DY 0.00 0.00 0.00 9.71 2.78 0.00 0.00 -
P/NAPS 0.45 0.43 0.49 0.53 0.63 0.48 0.55 -3.28%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 21/08/20 20/08/19 15/08/18 15/08/17 15/08/16 12/08/15 -
Price 0.45 0.415 0.45 0.535 0.68 0.405 0.485 -
P/RPS 0.87 0.72 0.61 0.88 1.61 1.38 1.32 -6.70%
P/EPS 4.43 -58.36 -5.60 -4.17 2.44 187.27 -7.01 -
EY 22.57 -1.71 -17.87 -23.96 41.05 0.53 -14.26 -
DY 0.00 0.00 0.00 9.35 2.94 0.00 0.00 -
P/NAPS 0.45 0.47 0.50 0.55 0.59 0.46 0.54 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment