[OSKVI] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 149.11%
YoY- 129.59%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,666 63,080 26,854 12,404 9,039 19,753 5,177 30.56%
PBT 488 1,750 31,291 2,253 -7,192 -13,827 12,778 -41.95%
Tax -58 -39 -1,751 123 -838 -50 -572 -31.70%
NP 430 1,711 29,540 2,376 -8,030 -13,877 12,206 -42.73%
-
NP to SH 430 1,711 29,540 2,376 -8,030 -13,877 12,206 -42.73%
-
Tax Rate 11.89% 2.23% 5.60% -5.46% - - 4.48% -
Total Cost 25,236 61,369 -2,686 10,028 17,069 33,630 -7,029 -
-
Net Worth 176,800 192,516 227,061 175,726 176,268 187,897 179,960 -0.29%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 176,800 192,516 227,061 175,726 176,268 187,897 179,960 -0.29%
NOSH 197,596 197,596 197,596 197,596 195,853 195,726 195,608 0.16%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.68% 2.71% 110.00% 19.16% -88.84% -70.25% 235.77% -
ROE 0.24% 0.89% 13.01% 1.35% -4.56% -7.39% 6.78% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.07 32.11 13.60 6.28 4.62 10.09 2.65 30.45%
EPS 0.22 0.87 14.96 1.20 -4.10 -7.09 6.24 -42.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.98 1.15 0.89 0.90 0.96 0.92 -0.36%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.99 31.92 13.59 6.28 4.57 10.00 2.62 30.56%
EPS 0.22 0.87 14.95 1.20 -4.06 -7.02 6.18 -42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8948 0.9743 1.1491 0.8893 0.8921 0.9509 0.9107 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.44 0.515 0.72 0.43 0.495 0.575 0.365 -
P/RPS 3.37 1.60 5.29 6.84 10.73 5.70 13.79 -20.92%
P/EPS 201.01 59.13 4.81 35.73 -12.07 -8.11 5.85 80.25%
EY 0.50 1.69 20.78 2.80 -8.28 -12.33 17.10 -44.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.63 0.48 0.55 0.60 0.40 3.43%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 15/08/18 15/08/17 15/08/16 12/08/15 14/08/14 26/08/13 -
Price 0.45 0.535 0.68 0.405 0.485 0.60 0.34 -
P/RPS 3.44 1.67 5.00 6.45 10.51 5.95 12.85 -19.71%
P/EPS 205.58 61.42 4.55 33.66 -11.83 -8.46 5.45 83.08%
EY 0.49 1.63 22.00 2.97 -8.45 -11.82 18.35 -45.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.59 0.46 0.54 0.63 0.37 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment