[VINVEST] YoY TTM Result on 31-Dec-2023 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 16.52%
YoY- -41.79%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 83,565 106,551 75,161 181,733 365,024 98,671 65,855 2.67%
PBT -112,324 -69,469 8,330 29,161 82,580 12,950 3,626 -
Tax -2,775 -4,706 -1,838 -8,684 -17,120 -3,126 -18 74.96%
NP -115,099 -74,175 6,492 20,477 65,460 9,824 3,608 -
-
NP to SH -99,814 -70,395 5,434 14,593 53,858 8,354 3,608 -
-
Tax Rate - - 22.06% 29.78% 20.73% 24.14% 0.50% -
Total Cost 198,664 180,726 68,669 161,256 299,564 88,847 62,247 13.75%
-
Net Worth 436,095 571,769 453,163 471,797 437,102 488,409 174,899 10.67%
Dividend
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 436,095 571,769 453,163 471,797 437,102 488,409 174,899 10.67%
NOSH 969,100 969,100 5,664,539 3,393,721 3,234,221 1,953,636 728,750 3.21%
Ratio Analysis
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -137.74% -69.61% 8.64% 11.27% 17.93% 9.96% 5.48% -
ROE -22.89% -12.31% 1.20% 3.09% 12.32% 1.71% 2.06% -
Per Share
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.62 10.99 1.33 5.39 11.69 5.05 9.04 -0.52%
EPS -10.30 -7.26 0.10 0.43 1.73 0.43 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.08 0.14 0.14 0.25 0.24 7.22%
Adjusted Per Share Value based on latest NOSH - 969,100
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.62 10.99 7.76 18.75 37.67 10.18 6.80 2.66%
EPS -10.30 -7.26 0.56 1.51 5.56 0.86 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.4676 0.4868 0.451 0.504 0.1805 10.67%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 30/12/22 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.06 0.19 0.03 0.13 0.16 0.275 0.145 -
P/RPS 0.70 1.73 2.26 2.41 1.37 5.44 1.60 -8.77%
P/EPS -0.58 -2.62 31.27 30.02 9.28 64.31 29.29 -
EY -171.66 -38.23 3.20 3.33 10.78 1.55 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.32 0.38 0.93 1.14 1.10 0.60 -15.61%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 01/03/23 28/08/20 28/02/18 28/02/17 26/02/16 27/02/15 -
Price 0.05 0.23 0.045 0.09 0.175 0.23 0.14 -
P/RPS 0.58 2.09 3.39 1.67 1.50 4.55 1.55 -10.34%
P/EPS -0.49 -3.17 46.91 20.78 10.14 53.79 28.28 -
EY -205.99 -31.58 2.13 4.81 9.86 1.86 3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.39 0.56 0.64 1.25 0.92 0.58 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment