[VINVEST] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -13142.37%
YoY- -6010.98%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 20,845 25,041 46,609 33,312 46,009 60,758 13,966 4.54%
PBT -61,999 -85,940 2,388 464 738 6,745 -565 68.48%
Tax -595 1,161 -683 -1,594 104 -3,126 -18 47.46%
NP -62,594 -84,779 1,705 -1,130 842 3,619 -583 68.07%
-
NP to SH -52,893 -72,646 1,815 -2,635 821 2,149 -583 64.96%
-
Tax Rate - - 28.60% 343.53% -14.09% 46.35% - -
Total Cost 83,439 109,820 44,904 34,442 45,167 57,139 14,549 21.40%
-
Net Worth 436,095 571,769 453,163 471,797 437,102 488,409 174,899 10.67%
Dividend
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 436,095 571,769 453,163 471,797 437,102 488,409 174,899 10.67%
NOSH 969,100 969,100 5,664,539 3,393,721 3,234,221 1,953,636 728,750 3.21%
Ratio Analysis
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -300.28% -338.56% 3.66% -3.39% 1.83% 5.96% -4.17% -
ROE -12.13% -12.71% 0.40% -0.56% 0.19% 0.44% -0.33% -
Per Share
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.15 2.58 0.82 0.99 1.47 3.11 1.92 1.26%
EPS -5.46 -7.50 0.03 -0.08 0.03 0.11 -0.08 59.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.08 0.14 0.14 0.25 0.24 7.22%
Adjusted Per Share Value based on latest NOSH - 969,100
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.15 2.58 4.81 3.44 4.75 6.27 1.44 4.55%
EPS -5.46 -7.50 0.19 -0.27 0.08 0.22 -0.06 65.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.59 0.4676 0.4868 0.451 0.504 0.1805 10.67%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 30/12/22 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.06 0.19 0.03 0.13 0.16 0.275 0.145 -
P/RPS 2.79 7.35 3.65 13.15 10.86 8.84 7.57 -10.49%
P/EPS -1.10 -2.53 93.63 -166.26 608.46 250.00 -181.25 -43.26%
EY -90.97 -39.45 1.07 -0.60 0.16 0.40 -0.55 76.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.32 0.38 0.93 1.14 1.10 0.60 -15.61%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 01/03/23 28/08/20 28/02/18 28/02/17 26/02/16 27/02/15 -
Price 0.05 0.23 0.045 0.09 0.175 0.23 0.14 -
P/RPS 2.32 8.90 5.47 9.10 11.88 7.40 7.31 -11.96%
P/EPS -0.92 -3.07 140.44 -115.10 665.50 209.09 -175.00 -44.16%
EY -109.16 -32.59 0.71 -0.87 0.15 0.48 -0.57 79.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.39 0.56 0.64 1.25 0.92 0.58 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment