[GOCEAN] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -17.67%
YoY- -44.13%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 89,852 143,501 152,647 87,963 72,423 40,301 43,125 13.00%
PBT -552 -2,618 -2,853 -8,001 -4,667 611 1,878 -
Tax 0 0 0 796 -332 -8 -57 -
NP -552 -2,618 -2,853 -7,205 -4,999 603 1,821 -
-
NP to SH -552 -2,618 -2,853 -7,205 -4,999 603 1,821 -
-
Tax Rate - - - - - 1.31% 3.04% -
Total Cost 90,404 146,119 155,500 95,168 77,422 39,698 41,304 13.93%
-
Net Worth 12,189 10,652 11,904 14,567 22,279 26,478 26,186 -11.95%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 12,189 10,652 11,904 14,567 22,279 26,478 26,186 -11.95%
NOSH 176,666 176,956 169,333 169,189 169,940 167,692 169,600 0.68%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.61% -1.82% -1.87% -8.19% -6.90% 1.50% 4.22% -
ROE -4.53% -24.58% -23.97% -49.46% -22.44% 2.28% 6.95% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 50.86 81.09 90.15 51.99 42.62 24.03 25.43 12.23%
EPS -0.31 -1.48 -1.68 -4.26 -2.94 0.36 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0602 0.0703 0.0861 0.1311 0.1579 0.1544 -12.55%
Adjusted Per Share Value based on latest NOSH - 169,189
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 42.55 67.96 72.29 41.66 34.30 19.09 20.42 13.00%
EPS -0.26 -1.24 -1.35 -3.41 -2.37 0.29 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0504 0.0564 0.069 0.1055 0.1254 0.124 -11.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.26 0.22 0.08 0.07 0.14 0.30 0.29 -
P/RPS 0.51 0.27 0.09 0.13 0.33 1.25 1.14 -12.53%
P/EPS -83.21 -14.87 -4.75 -1.64 -4.76 83.43 27.01 -
EY -1.20 -6.72 -21.06 -60.84 -21.01 1.20 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.65 1.14 0.81 1.07 1.90 1.88 12.28%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 22/05/12 31/05/11 26/05/10 29/05/09 28/05/08 30/05/07 -
Price 0.27 0.19 0.08 0.05 0.10 0.25 0.27 -
P/RPS 0.53 0.23 0.09 0.10 0.23 1.04 1.06 -10.90%
P/EPS -86.41 -12.84 -4.75 -1.17 -3.40 69.52 25.15 -
EY -1.16 -7.79 -21.06 -85.17 -29.42 1.44 3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.16 1.14 0.58 0.76 1.58 1.75 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment