[ALRICH] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 169.95%
YoY- 424.25%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Revenue 11,585 7,890 5,579 5,686 14,603 3,362 4,419 12.79%
PBT -689 151 -82,733 1,724 -516 -2,070 -1,380 -8.31%
Tax -454 -593 -295 0 0 212 -79 24.41%
NP -1,143 -442 -83,028 1,724 -516 -1,858 -1,459 -3.00%
-
NP to SH -1,143 -442 -83,028 1,725 -532 -1,115 -989 1.82%
-
Tax Rate - 392.72% - 0.00% - - - -
Total Cost 12,728 8,332 88,607 3,962 15,119 5,220 5,878 10.13%
-
Net Worth 22,491 23,512 27,146 100,205 85,650 9,556 7,440 14.81%
Dividend
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Net Worth 22,491 23,512 27,146 100,205 85,650 9,556 7,440 14.81%
NOSH 1,113,459 1,113,459 1,014,007 707,176 598,956 133,101 115,714 32.68%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
NP Margin -9.87% -5.60% -1,488.22% 30.32% -3.53% -55.26% -33.02% -
ROE -5.08% -1.88% -305.86% 1.72% -0.62% -11.67% -13.29% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 1.04 0.74 0.58 0.84 2.44 2.53 3.82 -14.99%
EPS -0.10 -0.04 -8.66 0.26 -0.09 -0.84 -0.85 -23.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0221 0.0283 0.1487 0.143 0.0718 0.0643 -13.46%
Adjusted Per Share Value based on latest NOSH - 707,176
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 1.22 0.83 0.59 0.60 1.54 0.35 0.47 12.65%
EPS -0.12 -0.05 -8.74 0.18 -0.06 -0.12 -0.10 2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0247 0.0286 0.1055 0.0902 0.0101 0.0078 14.89%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 29/12/23 30/12/22 31/12/21 28/06/19 29/06/18 30/12/16 31/12/15 -
Price 0.04 0.03 0.04 0.125 0.075 0.155 0.36 -
P/RPS 3.84 4.05 6.88 14.81 3.08 6.14 9.43 -10.61%
P/EPS -38.97 -72.21 -0.46 48.83 -84.44 -18.50 -42.12 -0.96%
EY -2.57 -1.38 -216.39 2.05 -1.18 -5.40 -2.37 1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.36 1.41 0.84 0.52 2.16 5.60 -12.17%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 29/02/24 22/02/23 28/02/22 30/08/19 06/09/18 27/02/17 29/02/16 -
Price 0.03 0.03 0.04 0.095 0.05 0.22 0.61 -
P/RPS 2.88 4.05 6.88 11.26 2.05 8.71 15.97 -19.26%
P/EPS -29.22 -72.21 -0.46 37.11 -56.29 -26.26 -71.37 -10.55%
EY -3.42 -1.38 -216.39 2.69 -1.78 -3.81 -1.40 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.36 1.41 0.64 0.35 3.06 9.49 -20.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment