[ALRICH] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -180.97%
YoY- -26.79%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 5,686 14,603 3,362 4,419 6,129 5,405 5,050 1.84%
PBT 1,724 -516 -2,070 -1,380 -352 -1,195 421 24.22%
Tax 0 0 212 -79 -449 0 -189 -
NP 1,724 -516 -1,858 -1,459 -801 -1,195 232 36.15%
-
NP to SH 1,725 -532 -1,115 -989 -780 -1,415 171 42.71%
-
Tax Rate 0.00% - - - - - 44.89% -
Total Cost 3,962 15,119 5,220 5,878 6,930 6,600 4,818 -2.96%
-
Net Worth 100,205 85,650 9,556 7,440 9,071 7,006 7,280 49.70%
Dividend
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 100,205 85,650 9,556 7,440 9,071 7,006 7,280 49.70%
NOSH 707,176 598,956 133,101 115,714 120,000 110,000 93,333 36.56%
Ratio Analysis
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 30.32% -3.53% -55.26% -33.02% -13.07% -22.11% 4.59% -
ROE 1.72% -0.62% -11.67% -13.29% -8.60% -20.19% 2.35% -
Per Share
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.84 2.44 2.53 3.82 5.11 4.91 5.41 -24.91%
EPS 0.26 -0.09 -0.84 -0.85 -0.65 -1.29 0.18 5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.143 0.0718 0.0643 0.0756 0.0637 0.078 10.43%
Adjusted Per Share Value based on latest NOSH - 115,714
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.60 1.54 0.35 0.47 0.65 0.57 0.53 1.92%
EPS 0.18 -0.06 -0.12 -0.10 -0.08 -0.15 0.02 40.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.0902 0.0101 0.0078 0.0095 0.0074 0.0077 49.59%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.125 0.075 0.155 0.36 0.24 0.19 0.16 -
P/RPS 14.81 3.08 6.14 9.43 4.70 3.87 2.96 28.11%
P/EPS 48.83 -84.44 -18.50 -42.12 -36.92 -14.77 87.33 -8.55%
EY 2.05 -1.18 -5.40 -2.37 -2.71 -6.77 1.15 9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.52 2.16 5.60 3.17 2.98 2.05 -12.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 06/09/18 27/02/17 29/02/16 27/02/15 28/02/14 27/02/13 -
Price 0.095 0.05 0.22 0.61 0.30 0.21 0.145 -
P/RPS 11.26 2.05 8.71 15.97 5.87 4.27 2.68 24.71%
P/EPS 37.11 -56.29 -26.26 -71.37 -46.15 -16.33 79.14 -11.00%
EY 2.69 -1.78 -3.81 -1.40 -2.17 -6.13 1.26 12.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.35 3.06 9.49 3.97 3.30 1.86 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment