[MLAB] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -13.66%
YoY- -710.06%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Revenue 26,150 20,949 67,631 32,824 10,654 4,628 3,204 39.90%
PBT -15,807 -10,338 -8,223 -37,488 -4,758 -5,510 -2,044 38.70%
Tax -780 -144 -906 0 0 0 0 -
NP -16,587 -10,482 -9,129 -37,488 -4,758 -5,510 -2,044 39.77%
-
NP to SH -14,424 -8,387 -7,939 -36,955 -4,562 -5,341 -2,054 36.58%
-
Tax Rate - - - - - - - -
Total Cost 42,737 31,431 76,760 70,312 15,412 10,138 5,248 39.85%
-
Net Worth 117,402 133,345 131,244 52,403 55,703 132,089 -22,911 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Net Worth 117,402 133,345 131,244 52,403 55,703 132,089 -22,911 -
NOSH 1,449,409 1,449,409 1,449,409 1,203,026 770,584 670,504 570,504 16.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
NP Margin -63.43% -50.04% -13.50% -114.21% -44.66% -119.06% -63.80% -
ROE -12.29% -6.29% -6.05% -70.52% -8.19% -4.04% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 1.80 1.45 4.90 7.20 1.55 0.69 1.26 5.87%
EPS -1.00 -0.58 -0.57 -8.11 -0.66 -0.80 -0.81 3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.092 0.095 0.115 0.081 0.197 -0.0903 -
Adjusted Per Share Value based on latest NOSH - 1,203,026
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 9.05 7.25 23.40 11.36 3.69 1.60 1.11 39.88%
EPS -4.99 -2.90 -2.75 -12.78 -1.58 -1.85 -0.71 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4061 0.4613 0.454 0.1813 0.1927 0.4569 -0.0793 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 -
Price 0.01 0.015 0.03 0.055 0.02 0.04 0.08 -
P/RPS 0.55 1.04 0.61 0.76 1.29 5.80 6.34 -32.36%
P/EPS -1.00 -2.59 -5.22 -0.68 -3.01 -5.02 -9.88 -30.67%
EY -99.52 -38.58 -19.16 -147.45 -33.17 -19.91 -10.12 44.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.32 0.48 0.25 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 26/02/18 -
Price 0.215 0.02 0.03 0.04 0.035 0.04 0.075 -
P/RPS 11.92 1.38 0.61 0.56 2.26 5.80 5.94 11.78%
P/EPS -21.60 -3.46 -5.22 -0.49 -5.28 -5.02 -9.26 14.50%
EY -4.63 -28.93 -19.16 -202.75 -18.95 -19.91 -10.79 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.22 0.32 0.35 0.43 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment