[MLAB] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -4.73%
YoY- -38.3%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
Revenue 67,631 32,824 10,654 4,628 3,204 2,092 2,696 64.11%
PBT -8,223 -37,488 -4,758 -5,510 -2,044 -403 -955 39.23%
Tax -906 0 0 0 0 0 -7 111.21%
NP -9,129 -37,488 -4,758 -5,510 -2,044 -403 -962 41.33%
-
NP to SH -7,939 -36,955 -4,562 -5,341 -2,054 -4 -885 40.11%
-
Tax Rate - - - - - - - -
Total Cost 76,760 70,312 15,412 10,138 5,248 2,495 3,658 59.67%
-
Net Worth 131,244 52,403 55,703 132,089 -22,911 0 4,611 67.33%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
Net Worth 131,244 52,403 55,703 132,089 -22,911 0 4,611 67.33%
NOSH 1,449,409 1,203,026 770,584 670,504 570,504 187,333 164,705 39.70%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
NP Margin -13.50% -114.21% -44.66% -119.06% -63.80% -19.26% -35.68% -
ROE -6.05% -70.52% -8.19% -4.04% 0.00% 0.00% -19.19% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
RPS 4.90 7.20 1.55 0.69 1.26 1.12 1.64 18.32%
EPS -0.57 -8.11 -0.66 -0.80 -0.81 0.00 -0.54 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.115 0.081 0.197 -0.0903 0.00 0.028 20.66%
Adjusted Per Share Value based on latest NOSH - 670,504
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
RPS 23.40 11.36 3.69 1.60 1.11 0.72 0.93 64.19%
EPS -2.75 -12.78 -1.58 -1.85 -0.71 0.00 -0.31 39.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.454 0.1813 0.1927 0.4569 -0.0793 0.00 0.016 67.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 30/12/16 30/09/15 -
Price 0.03 0.055 0.02 0.04 0.08 0.07 0.085 -
P/RPS 0.61 0.76 1.29 5.80 6.34 6.27 5.19 -28.04%
P/EPS -5.22 -0.68 -3.01 -5.02 -9.88 -3,278.33 -15.82 -15.67%
EY -19.16 -147.45 -33.17 -19.91 -10.12 -0.03 -6.32 18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.48 0.25 0.20 0.00 0.00 3.04 -29.25%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 26/02/18 28/02/17 17/12/15 -
Price 0.03 0.04 0.035 0.04 0.075 0.07 0.08 -
P/RPS 0.61 0.56 2.26 5.80 5.94 6.27 4.89 -27.38%
P/EPS -5.22 -0.49 -5.28 -5.02 -9.26 -3,278.33 -14.89 -14.88%
EY -19.16 -202.75 -18.95 -19.91 -10.79 -0.03 -6.72 17.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.43 0.20 0.00 0.00 2.86 -28.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment