[PGB] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
14-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 128,496 32,810 29,961 7,605 156.38%
PBT 18,872 4,548 4,444 782 188.70%
Tax -5,035 -1,036 -1,108 -79 298.94%
NP 13,837 3,512 3,336 703 169.75%
-
NP to SH 13,860 3,512 3,336 703 169.90%
-
Tax Rate 26.68% 22.78% 24.93% 10.10% -
Total Cost 114,659 29,298 26,625 6,902 154.94%
-
Net Worth 0 3,474,517 31,040 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 886 - - - -
Div Payout % 6.40% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 3,474,517 31,040 0 -
NOSH 295,656 188,627 187,441 7,030,000 -65.19%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.77% 10.70% 11.13% 9.24% -
ROE 0.00% 0.10% 10.75% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 43.46 17.39 15.98 0.11 632.44%
EPS 4.69 1.86 1.78 0.01 675.49%
DPS 0.30 0.00 0.00 0.00 -
NAPS 0.00 18.42 0.1656 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,030,000
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.79 4.54 4.15 1.05 156.61%
EPS 1.92 0.49 0.46 0.10 167.53%
DPS 0.12 0.00 0.00 0.00 -
NAPS 0.00 4.8107 0.043 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.30 0.58 0.22 0.00 -
P/RPS 0.69 3.33 1.38 0.00 -
P/EPS 6.40 31.15 12.36 0.00 -
EY 15.63 3.21 8.09 0.00 -
DY 1.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.03 1.33 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/08 23/08/07 28/08/06 - -
Price 0.38 0.54 0.23 0.00 -
P/RPS 0.87 3.10 1.44 0.00 -
P/EPS 8.11 29.00 12.92 0.00 -
EY 12.34 3.45 7.74 0.00 -
DY 0.79 0.00 0.00 0.00 -
P/NAPS 0.00 0.03 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment