[MTOUCHE] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -53.07%
YoY- 146.49%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 24,027 22,557 27,134 33,541 39,843 46,773 41,234 -7.96%
PBT 376 -4,999 -2,567 4,018 -3,224 4,345 -64,311 -
Tax 0 -1,305 -557 -2,129 -320 -722 -277 -
NP 376 -6,304 -3,124 1,889 -3,544 3,623 -64,588 -
-
NP to SH 326 -6,157 -2,822 1,682 -3,618 2,980 -64,389 -
-
Tax Rate 0.00% - - 52.99% - 16.62% - -
Total Cost 23,651 28,861 30,258 31,652 43,387 43,150 105,822 -20.56%
-
Net Worth 8,620 8,479 17,232 20,081 25,242 31,706 33,099 -18.67%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 22 - - - -
Div Payout % - - - 1.33% - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,620 8,479 17,232 20,081 25,242 31,706 33,099 -18.67%
NOSH 254,695 211,999 215,405 223,125 229,473 226,477 194,705 4.21%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.56% -27.95% -11.51% 5.63% -8.89% 7.75% -156.64% -
ROE 3.78% -72.61% -16.38% 8.38% -14.33% 9.40% -194.53% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.15 10.64 12.60 15.03 17.36 20.65 21.18 -9.38%
EPS 0.15 -2.90 -1.31 0.75 -1.58 1.32 -33.07 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.08 0.09 0.11 0.14 0.17 -19.93%
Adjusted Per Share Value based on latest NOSH - 223,125
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.59 2.43 2.93 3.62 4.30 5.05 4.45 -7.97%
EPS 0.04 -0.66 -0.30 0.18 -0.39 0.32 -6.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0092 0.0186 0.0217 0.0272 0.0342 0.0357 -18.66%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.14 0.25 0.22 0.43 0.18 0.24 -
P/RPS 0.67 1.32 1.98 1.46 2.48 0.87 1.13 -7.71%
P/EPS 49.58 -4.82 -19.08 29.18 -27.27 13.68 -0.73 -
EY 2.02 -20.74 -5.24 3.43 -3.67 7.31 -137.79 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 1.88 3.50 3.13 2.44 3.91 1.29 1.41 4.51%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/02/17 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 13/08/10 -
Price 0.085 0.10 0.24 0.27 0.42 0.19 0.23 -
P/RPS 0.76 0.94 1.91 1.80 2.42 0.92 1.09 -5.38%
P/EPS 56.19 -3.44 -18.32 35.82 -26.64 14.44 -0.70 -
EY 1.78 -29.04 -5.46 2.79 -3.75 6.93 -143.78 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.13 2.50 3.00 3.00 3.82 1.36 1.35 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment