[ASIAPLY] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 21.14%
YoY- 763.32%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
Revenue 73,985 81,275 57,994 75,265 68,373 78,457 76,571 -0.59%
PBT -4,219 821 3,860 7,252 1,112 1,057 1,306 -
Tax 20 -250 -1,232 -1,321 -202 -370 -252 -
NP -4,199 571 2,628 5,931 910 687 1,054 -
-
NP to SH -4,044 593 2,628 5,931 910 687 1,054 -
-
Tax Rate - 30.45% 31.92% 18.22% 18.17% 35.00% 19.30% -
Total Cost 78,184 80,704 55,366 69,334 67,463 77,770 75,517 0.60%
-
Net Worth 85,336 85,069 75,050 37,218 23,006 22,613 21,839 26.72%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
Div - 2,126 - 474 866 656 437 -
Div Payout % - 358.64% - 8.01% 95.22% 95.50% 41.55% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
Net Worth 85,336 85,069 75,050 37,218 23,006 22,613 21,839 26.72%
NOSH 449,141 425,348 395,000 265,849 88,484 86,976 83,999 33.82%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
NP Margin -5.68% 0.70% 4.53% 7.88% 1.33% 0.88% 1.38% -
ROE -4.74% 0.70% 3.50% 15.94% 3.96% 3.04% 4.83% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
RPS 16.47 19.11 14.68 28.31 77.27 90.20 91.16 -25.72%
EPS -0.90 0.14 0.67 2.23 1.03 0.79 1.25 -
DPS 0.00 0.50 0.00 0.18 0.98 0.75 0.52 -
NAPS 0.19 0.20 0.19 0.14 0.26 0.26 0.26 -5.30%
Adjusted Per Share Value based on latest NOSH - 265,849
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
RPS 7.72 8.48 6.05 7.85 7.13 8.19 7.99 -0.59%
EPS -0.42 0.06 0.27 0.62 0.09 0.07 0.11 -
DPS 0.00 0.22 0.00 0.05 0.09 0.07 0.05 -
NAPS 0.089 0.0888 0.0783 0.0388 0.024 0.0236 0.0228 26.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/06/14 31/03/15 28/06/13 -
Price 0.075 0.105 0.19 0.195 0.19 0.255 0.14 -
P/RPS 0.46 0.55 1.29 0.69 0.25 0.28 0.15 21.50%
P/EPS -8.33 75.31 28.56 8.74 18.47 32.28 11.16 -
EY -12.01 1.33 3.50 11.44 5.41 3.10 8.96 -
DY 0.00 4.76 0.00 0.92 5.15 2.96 3.72 -
P/NAPS 0.39 0.53 1.00 1.39 0.73 0.98 0.54 -5.49%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 30/06/13 CAGR
Date 30/05/19 31/05/18 25/05/17 27/05/16 28/08/14 25/05/15 28/08/13 -
Price 0.065 0.09 0.235 0.265 0.30 0.505 0.18 -
P/RPS 0.39 0.47 1.60 0.94 0.39 0.56 0.20 12.30%
P/EPS -7.22 64.56 35.32 11.88 29.17 63.93 14.35 -
EY -13.85 1.55 2.83 8.42 3.43 1.56 6.97 -
DY 0.00 5.56 0.00 0.67 3.26 1.49 2.90 -
P/NAPS 0.34 0.45 1.24 1.89 1.15 1.94 0.69 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment