[SCBUILD] YoY TTM Result on 30-Apr-2017 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
16-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 20.14%
YoY- 81.08%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 6,233 9,148 13,519 51,933 15,839 15,939 33,975 -22.93%
PBT 581 2,652 1,337 -130 -3,095 -7,417 -2,369 -
Tax -313 -841 -739 -671 50 170 -1,095 -17.50%
NP 268 1,811 598 -801 -3,045 -7,247 -3,464 -
-
NP to SH 268 1,811 598 -801 -4,233 -6,069 -5,702 -
-
Tax Rate 53.87% 31.71% 55.27% - - - - -
Total Cost 5,965 7,337 12,921 52,734 18,884 23,186 37,439 -24.58%
-
Net Worth 33,557 33,556 32,673 32,521 31,199 0 12,379 16.55%
Dividend
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 33,557 33,556 32,673 32,521 31,199 0 12,379 16.55%
NOSH 883,090 883,077 883,077 878,965 866,666 829,090 412,666 12.39%
Ratio Analysis
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 4.30% 19.80% 4.42% -1.54% -19.22% -45.47% -10.20% -
ROE 0.80% 5.40% 1.83% -2.46% -13.57% 0.00% -46.06% -
Per Share
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.71 1.04 1.53 5.91 1.83 1.92 8.23 -31.36%
EPS 0.03 0.21 0.07 -0.09 -0.49 -0.73 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.037 0.037 0.036 0.00 0.03 3.69%
Adjusted Per Share Value based on latest NOSH - 878,965
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.15 0.22 0.33 1.27 0.39 0.39 0.83 -23.11%
EPS 0.01 0.04 0.01 -0.02 -0.10 -0.15 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0082 0.008 0.0079 0.0076 0.00 0.003 16.70%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/10/20 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.045 0.03 0.035 0.04 0.04 0.05 0.075 -
P/RPS 6.38 2.90 2.29 0.68 2.19 2.60 0.91 34.87%
P/EPS 148.28 14.63 51.69 -43.89 -8.19 -6.83 -5.43 -
EY 0.67 6.84 1.93 -2.28 -12.21 -14.64 -18.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.79 0.95 1.08 1.11 0.00 2.50 -10.89%
Price Multiplier on Announcement Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 31/12/20 27/12/19 29/06/18 16/06/17 30/06/16 29/06/15 27/06/14 -
Price 0.06 0.03 0.025 0.04 0.045 0.055 0.075 -
P/RPS 8.50 2.90 1.63 0.68 2.46 2.86 0.91 40.95%
P/EPS 197.71 14.63 36.92 -43.89 -9.21 -7.51 -5.43 -
EY 0.51 6.84 2.71 -2.28 -10.85 -13.31 -18.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.79 0.68 1.08 1.25 0.00 2.50 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment