[MIKROMB] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 7.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 15,803 17,545 11,910 11,562 2,318 61.53%
PBT 4,672 4,853 3,271 4,271 807 55.06%
Tax -954 -1,468 -645 -1,183 -202 47.37%
NP 3,718 3,385 2,626 3,088 605 57.39%
-
NP to SH 3,718 3,385 2,626 3,088 605 57.39%
-
Tax Rate 20.42% 30.25% 19.72% 27.70% 25.03% -
Total Cost 12,085 14,160 9,284 8,474 1,713 62.92%
-
Net Worth 22,654 23,033 20,063 19,186 7,680 31.02%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 2,454 964 - - - -
Div Payout % 66.00% 28.50% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 22,654 23,033 20,063 19,186 7,680 31.02%
NOSH 173,466 120,156 120,862 120,746 3,000 175.56%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 23.53% 19.29% 22.05% 26.71% 26.10% -
ROE 16.41% 14.70% 13.09% 16.09% 7.88% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.11 14.60 9.85 9.58 77.24 -41.37%
EPS 2.14 2.82 2.17 2.56 20.16 -42.89%
DPS 1.41 0.80 0.00 0.00 0.00 -
NAPS 0.1306 0.1917 0.166 0.1589 2.5594 -52.44%
Adjusted Per Share Value based on latest NOSH - 120,746
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.47 1.63 1.11 1.08 0.22 60.72%
EPS 0.35 0.32 0.24 0.29 0.06 55.36%
DPS 0.23 0.09 0.00 0.00 0.00 -
NAPS 0.0211 0.0215 0.0187 0.0179 0.0072 30.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.19 0.17 0.19 0.21 0.00 -
P/RPS 2.09 1.16 1.93 2.19 0.00 -
P/EPS 8.86 6.03 8.74 8.21 0.00 -
EY 11.28 16.57 11.44 12.18 0.00 -
DY 7.45 4.71 0.00 0.00 0.00 -
P/NAPS 1.45 0.89 1.14 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/09 28/11/08 28/11/07 17/11/06 - -
Price 0.19 0.14 0.20 0.24 0.00 -
P/RPS 2.09 0.96 2.03 2.51 0.00 -
P/EPS 8.86 4.97 9.21 9.38 0.00 -
EY 11.28 20.12 10.86 10.66 0.00 -
DY 7.45 5.71 0.00 0.00 0.00 -
P/NAPS 1.45 0.73 1.20 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment