[TDEX] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -20.37%
YoY- -28.91%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,934 10,092 7,351 16,550 13,380 8,935 -4.50%
PBT -3,470 -24,515 -4,419 4,717 6,695 5,018 -
Tax 4 -19 -29 10 -46 3 5.36%
NP -3,466 -24,534 -4,448 4,727 6,649 5,021 -
-
NP to SH -3,466 -24,534 -4,448 4,727 6,649 5,021 -
-
Tax Rate - - - -0.21% 0.69% -0.06% -
Total Cost 10,400 34,626 11,799 11,823 6,731 3,914 19.43%
-
Net Worth 20,574 21,175 44,417 35,361 20,202 22,269 -1.42%
Dividend
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 20,574 21,175 44,417 35,361 20,202 22,269 -1.42%
NOSH 257,187 235,283 226,621 163,333 106,610 79,819 23.69%
Ratio Analysis
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -49.99% -243.10% -60.51% 28.56% 49.69% 56.19% -
ROE -16.85% -115.86% -10.01% 13.37% 32.91% 22.55% -
Per Share
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.70 4.29 3.24 10.13 12.55 11.19 -22.77%
EPS -1.35 -10.43 -1.96 2.89 6.24 6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.196 0.2165 0.1895 0.279 -20.31%
Adjusted Per Share Value based on latest NOSH - 163,333
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.82 1.20 0.87 1.96 1.59 1.06 -4.55%
EPS -0.41 -2.91 -0.53 0.56 0.79 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0251 0.0526 0.0419 0.0239 0.0264 -1.42%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
Date 29/06/12 30/06/11 30/06/10 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.09 0.20 0.23 0.23 0.59 -
P/RPS 4.45 2.10 6.17 2.27 1.83 5.27 -3.02%
P/EPS -8.90 -0.86 -10.19 7.95 3.69 9.38 -
EY -11.23 -115.86 -9.81 12.58 27.12 10.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 1.02 1.06 1.21 2.11 -6.01%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 31/12/08 31/12/07 31/12/06 CAGR
Date 17/08/12 26/08/11 30/08/10 27/02/09 26/02/08 - -
Price 0.10 0.08 0.20 0.20 0.19 0.00 -
P/RPS 3.71 1.87 6.17 1.97 1.51 0.00 -
P/EPS -7.42 -0.77 -10.19 6.91 3.05 0.00 -
EY -13.48 -130.34 -9.81 14.47 32.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.89 1.02 0.92 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment