[TDEX] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 29.84%
YoY- 21.08%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Revenue 7,479 12,560 5,903 17,006 12,301 0 -
PBT -4,229 -18,098 -10,737 8,680 7,132 0 -
Tax 4 -10 -32 -47 -2 0 -
NP -4,225 -18,108 -10,769 8,633 7,130 0 -
-
NP to SH -4,225 -18,108 -10,769 8,633 7,130 0 -
-
Tax Rate - - - 0.54% 0.03% - -
Total Cost 11,704 30,668 16,672 8,373 5,171 0 -
-
Net Worth 17,612 21,000 38,422 37,886 24,408 0 -
Dividend
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 17,612 21,000 38,422 37,886 24,408 0 -
NOSH 251,600 233,333 227,753 177,956 79,924 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -56.49% -144.17% -182.43% 50.76% 57.96% 0.00% -
ROE -23.99% -86.23% -28.03% 22.79% 29.21% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.97 5.38 2.59 9.56 15.39 0.00 -
EPS -1.68 -7.76 -4.73 4.85 8.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.1687 0.2129 0.3054 0.00 -
Adjusted Per Share Value based on latest NOSH - 177,956
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.89 1.49 0.70 2.02 1.46 0.00 -
EPS -0.50 -2.15 -1.28 1.02 0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0249 0.0456 0.0449 0.029 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 30/09/10 31/03/08 30/03/07 - -
Price 0.09 0.08 0.18 0.19 0.50 0.00 -
P/RPS 3.03 1.49 6.94 1.99 3.25 0.00 -
P/EPS -5.36 -1.03 -3.81 3.92 5.60 0.00 -
EY -18.66 -97.01 -26.27 25.53 17.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.89 1.07 0.89 1.64 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Date - 25/11/11 30/11/10 26/05/08 22/05/07 - -
Price 0.00 0.09 0.16 0.27 0.53 0.00 -
P/RPS 0.00 1.67 6.17 2.83 3.44 0.00 -
P/EPS 0.00 -1.16 -3.38 5.57 5.94 0.00 -
EY 0.00 -86.23 -29.55 17.97 16.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.95 1.27 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment