[SUNZEN] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 1741.09%
YoY- 207.57%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 197,406 296,409 328,638 77,699 32,244 36,940 37,587 31.80%
PBT -22,666 -7,562 2,505 1,814 -1,892 1,433 3,759 -
Tax -230 151 -385 391 -62 -201 -572 -14.07%
NP -22,896 -7,411 2,120 2,205 -1,954 1,232 3,187 -
-
NP to SH -20,743 -7,423 2,046 2,117 -1,968 1,232 3,187 -
-
Tax Rate - - 15.37% -21.55% - 14.03% 15.22% -
Total Cost 220,302 303,820 326,518 75,494 34,198 35,708 34,400 36.23%
-
Net Worth 89,898 103,337 101,008 100,486 61,349 0 33,776 17.70%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 1,456 - - - 2,419 -
Div Payout % - - 71.20% - - - 75.90% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 89,898 103,337 101,008 100,486 61,349 0 33,776 17.70%
NOSH 535,046 528,000 482,458 479,124 306,749 170,869 153,529 23.10%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -11.60% -2.50% 0.65% 2.84% -6.06% 3.34% 8.48% -
ROE -23.07% -7.18% 2.03% 2.11% -3.21% 0.00% 9.44% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 37.33 57.37 68.32 16.24 10.51 21.62 24.48 7.27%
EPS -3.92 -1.44 0.43 0.44 -0.64 0.72 2.08 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 1.58 -
NAPS 0.17 0.20 0.21 0.21 0.20 0.00 0.22 -4.20%
Adjusted Per Share Value based on latest NOSH - 479,124
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.56 36.87 40.88 9.67 4.01 4.60 4.68 31.79%
EPS -2.58 -0.92 0.25 0.26 -0.24 0.15 0.40 -
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.30 -
NAPS 0.1118 0.1285 0.1256 0.125 0.0763 0.00 0.042 17.70%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.04 0.16 0.26 0.285 0.29 0.505 0.315 -
P/RPS 0.11 0.28 0.38 1.76 2.76 2.34 1.29 -33.63%
P/EPS -1.02 -11.14 61.12 64.42 -45.20 70.04 15.17 -
EY -98.06 -8.98 1.64 1.55 -2.21 1.43 6.59 -
DY 0.00 0.00 1.15 0.00 0.00 0.00 5.00 -
P/NAPS 0.24 0.80 1.24 1.36 1.45 0.00 1.43 -25.70%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 25/05/18 25/05/17 26/05/16 25/05/15 30/05/14 -
Price 0.105 0.11 0.26 0.395 0.255 0.38 0.235 -
P/RPS 0.28 0.19 0.38 2.43 2.43 1.76 0.96 -18.54%
P/EPS -2.68 -7.66 61.12 89.28 -39.75 52.70 11.32 -
EY -37.36 -13.06 1.64 1.12 -2.52 1.90 8.83 -
DY 0.00 0.00 1.15 0.00 0.00 0.00 6.70 -
P/NAPS 0.62 0.55 1.24 1.88 1.28 0.00 1.07 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment