[SUNZEN] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 79.9%
YoY- -167.22%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 28,432 23,650 21,341 66,912 70,932 45,745 8,059 23.37%
PBT 2,160 377 -3,186 -1,070 -449 1,058 -1,210 -
Tax -837 -140 181 127 -20 -7 -4 143.55%
NP 1,323 237 -3,005 -943 -469 1,051 -1,214 -
-
NP to SH 741 -218 -2,568 -961 -409 1,019 -1,227 -
-
Tax Rate 38.75% 37.14% - - - 0.66% - -
Total Cost 27,109 23,413 24,346 67,855 71,401 44,694 9,273 19.56%
-
Net Worth 104,467 89,949 89,898 103,337 101,008 100,486 61,349 9.27%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 104,467 89,949 89,898 103,337 101,008 100,486 61,349 9.27%
NOSH 714,443 536,979 535,046 528,000 482,458 479,124 306,749 15.12%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.65% 1.00% -14.08% -1.41% -0.66% 2.30% -15.06% -
ROE 0.71% -0.24% -2.86% -0.93% -0.40% 1.01% -2.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.63 4.47 4.04 12.95 14.75 9.56 2.63 9.88%
EPS 0.12 -0.04 -0.49 -0.19 -0.09 0.21 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.20 0.21 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 535,046
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.53 2.94 2.65 8.32 8.82 5.69 1.00 23.38%
EPS 0.09 -0.03 -0.32 -0.12 -0.05 0.13 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1118 0.1118 0.1285 0.1256 0.1249 0.0763 9.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.245 0.21 0.04 0.16 0.26 0.285 0.29 -
P/RPS 5.30 4.70 0.99 1.24 1.76 2.98 11.04 -11.50%
P/EPS 203.18 -509.70 -8.24 -86.03 -305.77 133.83 -72.50 -
EY 0.49 -0.20 -12.14 -1.16 -0.33 0.75 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.24 0.24 0.80 1.24 1.36 1.45 -0.11%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 29/06/20 30/05/19 25/05/18 25/05/17 26/05/16 -
Price 0.235 0.23 0.105 0.11 0.26 0.395 0.255 -
P/RPS 5.08 5.15 2.60 0.85 1.76 4.13 9.71 -10.23%
P/EPS 194.89 -558.24 -21.62 -59.14 -305.77 185.49 -63.75 -
EY 0.51 -0.18 -4.62 -1.69 -0.33 0.54 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.35 0.62 0.55 1.24 1.88 1.28 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment