[EAH] YoY TTM Result on 30-Sep-2021

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 68.66%
YoY- 71.18%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
Revenue 55,985 62,214 45,832 45,101 33,843 37,680 9.55%
PBT -26,453 -16,814 -11,636 -12,769 -44,009 -46,954 -12.39%
Tax -1,927 -2,326 -1,476 -1,420 -1,581 -1,237 10.76%
NP -28,380 -19,140 -13,112 -14,189 -45,590 -48,191 -11.49%
-
NP to SH -28,585 -19,429 -13,555 -14,603 -45,208 -47,675 -11.12%
-
Tax Rate - - - - - - -
Total Cost 84,365 81,354 58,944 59,290 79,433 85,871 -0.40%
-
Net Worth 129,035 129,034 152,182 101,305 152,170 202,893 -9.90%
Dividend
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
Net Worth 129,035 129,034 152,182 101,305 152,170 202,893 -9.90%
NOSH 6,451,762 6,451,720 6,172,360 5,065,294 5,072,360 5,072,352 5.70%
Ratio Analysis
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
NP Margin -50.69% -30.76% -28.61% -31.46% -134.71% -127.90% -
ROE -22.15% -15.06% -8.91% -14.41% -29.71% -23.50% -
Per Share
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
RPS 0.87 0.96 0.90 0.89 0.67 0.74 3.80%
EPS -0.44 -0.30 -0.27 -0.29 -0.89 -0.94 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.02 0.03 0.04 -14.77%
Adjusted Per Share Value based on latest NOSH - 5,065,294
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
RPS 0.87 0.96 0.71 0.70 0.52 0.58 9.79%
EPS -0.44 -0.30 -0.21 -0.23 -0.70 -0.74 -11.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0236 0.0157 0.0236 0.0314 -9.87%
Price Multiplier on Financial Quarter End Date
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
Date 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 29/03/19 -
Price 0.01 0.015 0.02 0.02 0.01 0.015 -
P/RPS 1.15 1.56 2.21 2.25 1.50 2.02 -12.18%
P/EPS -2.26 -4.98 -7.48 -6.94 -1.12 -1.60 8.28%
EY -44.31 -20.08 -13.36 -14.41 -89.13 -62.66 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.67 1.00 0.33 0.38 6.53%
Price Multiplier on Announcement Date
31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 31/03/19 CAGR
Date - 31/05/23 28/02/22 30/11/21 29/11/19 31/05/19 -
Price 0.00 0.01 0.015 0.02 0.01 0.01 -
P/RPS 0.00 1.04 1.66 2.25 1.50 1.35 -
P/EPS 0.00 -3.32 -5.61 -6.94 -1.12 -1.06 -
EY 0.00 -30.11 -17.81 -14.41 -89.13 -93.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.50 1.00 0.33 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment