[EAH] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 15.85%
YoY- -705.22%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 54,796 47,403 30,239 39,164 26,913 35,831 4,034 45.12%
PBT 3,498 -44,957 777 -6,709 1,921 -25,164 -1,293 -
Tax -1,535 -1,259 -1,502 -1,076 -705 -292 0 -
NP 1,963 -46,216 -725 -7,785 1,216 -25,456 -1,293 -
-
NP to SH 1,924 -46,590 -1,004 -7,886 1,303 -24,513 -1,292 -
-
Tax Rate 43.88% - 193.31% - 36.70% - - -
Total Cost 52,833 93,619 30,964 46,949 25,697 61,287 5,327 38.75%
-
Net Worth 129,033 101,447 152,170 202,893 159,975 134,174 0 -
Dividend
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 129,033 101,447 152,170 202,893 159,975 134,174 0 -
NOSH 6,451,720 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 1,535,000 22.74%
Ratio Analysis
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 3.58% -97.50% -2.40% -19.88% 4.52% -71.04% -32.05% -
ROE 1.49% -45.93% -0.66% -3.89% 0.81% -18.27% 0.00% -
Per Share
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.85 0.93 0.60 0.77 0.84 2.40 0.26 18.42%
EPS 0.03 -0.92 -0.02 -0.16 0.04 -1.64 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.05 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,072,348
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.85 0.73 0.47 0.61 0.42 0.56 0.06 45.99%
EPS 0.03 -0.72 -0.02 -0.12 0.02 -0.38 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0157 0.0236 0.0314 0.0248 0.0208 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/12/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.015 0.025 0.015 0.02 0.04 0.065 0.12 -
P/RPS 1.77 2.68 2.52 2.59 4.76 2.70 45.66 -37.12%
P/EPS 50.30 -2.72 -75.78 -12.86 98.22 -3.95 -142.57 -
EY 1.99 -36.74 -1.32 -7.77 1.02 -25.30 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.25 0.50 0.50 0.80 0.72 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/23 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.015 0.02 0.04 0.015 0.04 0.055 0.095 -
P/RPS 1.77 2.14 6.71 1.94 4.76 2.29 36.15 -34.98%
P/EPS 50.30 -2.18 -202.09 -9.65 98.22 -3.34 -112.87 -
EY 1.99 -45.93 -0.49 -10.36 1.02 -29.90 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.00 1.33 0.38 0.80 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment