[WIDAD] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 83.01%
YoY- 96.73%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 211,906 27,074 45,005 38,519 35,570 40,969 25,298 42.48%
PBT 24,826 163 3,113 3,055 -5,001 2,457 352 103.19%
Tax -5,861 1,755 -1,535 -864 -778 -1,307 -613 45.66%
NP 18,965 1,918 1,578 2,191 -5,779 1,150 -261 -
-
NP to SH 18,965 1,756 1,825 -148 -4,524 2,174 -144 -
-
Tax Rate 23.61% -1,076.69% 49.31% 28.28% - 53.19% 174.15% -
Total Cost 192,941 25,156 43,427 36,328 41,349 39,819 25,559 40.03%
-
Net Worth 171,824 30,115 28,445 24,355 21,600 20,468 17,896 45.76%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 171,824 30,115 28,445 24,355 21,600 20,468 17,896 45.76%
NOSH 2,454,641 138,001 135,454 135,306 119,999 120,400 119,310 65.49%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.95% 7.08% 3.51% 5.69% -16.25% 2.81% -1.03% -
ROE 11.04% 5.83% 6.42% -0.61% -20.94% 10.62% -0.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.63 19.78 33.23 28.47 29.64 34.03 21.20 -13.90%
EPS 0.77 1.28 1.35 -0.11 -3.77 1.81 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.22 0.21 0.18 0.18 0.17 0.15 -11.92%
Adjusted Per Share Value based on latest NOSH - 135,306
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.84 0.87 1.45 1.24 1.15 1.32 0.82 42.38%
EPS 0.61 0.06 0.06 0.00 -0.15 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0097 0.0092 0.0079 0.007 0.0066 0.0058 45.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.325 0.38 0.255 0.145 0.395 0.23 0.145 -
P/RPS 3.76 1.92 0.77 0.51 1.33 0.68 0.68 32.96%
P/EPS 42.06 29.62 18.93 -132.56 -10.48 12.74 -120.14 -
EY 2.38 3.38 5.28 -0.75 -9.54 7.85 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 1.73 1.21 0.81 2.19 1.35 0.97 29.78%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 29/05/17 30/05/16 12/05/15 28/05/14 28/05/13 -
Price 0.255 0.30 0.25 0.175 0.335 0.225 0.165 -
P/RPS 2.95 1.52 0.75 0.61 1.13 0.66 0.78 24.80%
P/EPS 33.00 23.39 18.56 -159.99 -8.89 12.46 -136.71 -
EY 3.03 4.28 5.39 -0.63 -11.25 8.03 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 1.36 1.19 0.97 1.86 1.32 1.10 22.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment