[PASUKGB] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 60.88%
YoY- 83.31%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 95,312 89,582 29,437 18,921 57,223 73,509 49,246 10.68%
PBT -3,878 -32,416 -39,193 -11,697 -11,760 1,995 -6,903 -8.48%
Tax -1,644 -1,491 46 34 30 -695 786 -
NP -5,522 -33,907 -39,147 -11,663 -11,730 1,300 -6,117 -1.56%
-
NP to SH -5,364 -32,130 -36,272 -11,035 -10,864 1,149 -6,280 -2.39%
-
Tax Rate - - - - - 34.84% - -
Total Cost 100,834 123,489 68,584 30,584 68,953 72,209 55,363 9.65%
-
Net Worth 154,328 156,881 84,519 65,153 81,157 89,273 48,400 19.51%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 154,328 156,881 84,519 65,153 81,157 89,273 48,400 19.51%
NOSH 190,529 1,905,292 1,653,990 814,416 811,573 811,573 440,000 -12.07%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -5.79% -37.85% -132.99% -61.64% -20.50% 1.77% -12.42% -
ROE -3.48% -20.48% -42.92% -16.94% -13.39% 1.29% -12.98% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 50.02 5.71 2.09 2.32 7.05 9.06 11.19 25.88%
EPS -2.82 -2.05 -2.57 -1.35 -1.34 0.14 -1.43 11.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.10 0.06 0.08 0.10 0.11 0.11 35.92%
Adjusted Per Share Value based on latest NOSH - 190,529
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 50.02 47.02 15.45 9.93 30.03 38.58 25.85 10.68%
EPS -2.82 -16.86 -19.04 -5.79 -5.70 0.60 -3.30 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.8234 0.4436 0.342 0.426 0.4686 0.254 19.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.155 0.02 0.03 0.015 0.05 0.13 0.165 -
P/RPS 0.31 0.35 1.44 0.65 0.71 1.44 1.47 -21.28%
P/EPS -5.51 -0.98 -1.17 -1.11 -3.74 91.82 -11.56 -10.76%
EY -18.16 -102.40 -85.83 -90.33 -26.77 1.09 -8.65 12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.50 0.19 0.50 1.18 1.50 -27.21%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/11/22 29/06/21 30/06/20 28/05/19 28/05/18 25/05/17 -
Price 0.13 0.02 0.22 0.035 0.045 0.115 0.135 -
P/RPS 0.26 0.35 10.53 1.51 0.64 1.27 1.21 -21.05%
P/EPS -4.62 -0.98 -8.54 -2.58 -3.36 81.23 -9.46 -10.43%
EY -21.66 -102.40 -11.70 -38.71 -29.75 1.23 -10.57 11.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 3.67 0.44 0.45 1.05 1.23 -26.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment