[GDB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[GDB] GDB HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDB's Result
GDB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 343,546 283,267 293,684 0 -
PBT 32,765 34,663 37,767 0 -
Tax -8,779 -8,105 -9,328 0 -
NP 23,986 26,558 28,439 0 -
-
NP to SH 25,122 26,558 28,439 0 -
-
Tax Rate 26.79% 23.38% 24.70% - -
Total Cost 319,560 256,709 265,245 0 -
-
Net Worth 125,000 112,500 93,772 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 12,500 12,208 56 - -
Div Payout % 49.76% 45.97% 0.20% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 125,000 112,500 93,772 0 -
NOSH 625,000 625,000 625,000 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.98% 9.38% 9.68% 0.00% -
ROE 20.10% 23.61% 30.33% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.97 45.32 50.11 0.00 -
EPS 4.02 4.25 4.85 0.00 -
DPS 2.00 1.95 0.01 0.00 -
NAPS 0.20 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 36.64 30.22 31.33 0.00 -
EPS 2.68 2.83 3.03 0.00 -
DPS 1.33 1.30 0.01 0.00 -
NAPS 0.1333 0.12 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.62 0.325 0.35 0.00 -
P/RPS 1.13 0.72 0.70 0.00 -
P/EPS 15.42 7.65 7.21 0.00 -
EY 6.48 13.07 13.86 0.00 -
DY 3.23 6.01 0.03 0.00 -
P/NAPS 3.10 1.81 2.19 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 19/11/20 20/11/19 23/11/18 - -
Price 0.785 0.49 0.285 0.00 -
P/RPS 1.43 1.08 0.57 0.00 -
P/EPS 19.53 11.53 5.87 0.00 -
EY 5.12 8.67 17.03 0.00 -
DY 2.55 3.99 0.03 0.00 -
P/NAPS 3.93 2.72 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment