[TRIMODE] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -27.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 104,370 82,929 80,922 43,253 34.09%
PBT 6,986 6,392 4,307 1,596 63.50%
Tax -1,732 -1,675 -1,161 -251 90.26%
NP 5,254 4,717 3,146 1,345 57.42%
-
NP to SH 5,254 4,717 3,146 1,345 57.42%
-
Tax Rate 24.79% 26.20% 26.96% 15.73% -
Total Cost 99,116 78,212 77,776 41,908 33.19%
-
Net Worth 78,019 74,699 71,380 68,059 4.65%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,659 830 1,497 - -
Div Payout % 31.59% 17.60% 47.62% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 78,019 74,699 71,380 68,059 4.65%
NOSH 166,000 166,000 166,000 166,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.03% 5.69% 3.89% 3.11% -
ROE 6.73% 6.31% 4.41% 1.98% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 62.87 49.96 48.75 26.06 34.08%
EPS 3.17 2.84 1.90 0.81 57.52%
DPS 1.00 0.50 0.90 0.00 -
NAPS 0.47 0.45 0.43 0.41 4.65%
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 62.87 49.96 48.75 26.06 34.08%
EPS 3.17 2.84 1.90 0.81 57.52%
DPS 1.00 0.50 0.90 0.00 -
NAPS 0.47 0.45 0.43 0.41 4.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.32 0.365 0.45 -
P/RPS 0.95 0.64 0.75 1.73 -18.09%
P/EPS 18.96 11.26 19.26 55.54 -30.08%
EY 5.28 8.88 5.19 1.80 43.10%
DY 1.67 1.56 2.47 0.00 -
P/NAPS 1.28 0.71 0.85 1.10 5.17%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/21 18/08/20 09/08/19 - -
Price 0.665 0.33 0.36 0.00 -
P/RPS 1.06 0.66 0.74 0.00 -
P/EPS 21.01 11.61 19.00 0.00 -
EY 4.76 8.61 5.26 0.00 -
DY 1.50 1.52 2.51 0.00 -
P/NAPS 1.41 0.73 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment