[MTAG] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 14.23%
YoY- 119.08%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 128,284 198,900 176,320 172,315 102,991 5.63%
PBT 32,258 48,965 38,143 45,614 21,033 11.27%
Tax -7,546 -12,091 -9,589 -11,128 -5,292 9.26%
NP 24,712 36,874 28,554 34,486 15,741 11.92%
-
NP to SH 24,712 36,874 28,554 34,486 15,741 11.92%
-
Tax Rate 23.39% 24.69% 25.14% 24.40% 25.16% -
Total Cost 103,572 162,026 147,766 137,829 87,250 4.37%
-
Net Worth 218,117 218,117 197,669 190,852 177,220 5.32%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 20,448 20,448 27,264 34,080 6,816 31.58%
Div Payout % 82.75% 55.46% 95.48% 98.83% 43.30% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 218,117 218,117 197,669 190,852 177,220 5.32%
NOSH 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 19.26% 18.54% 16.19% 20.01% 15.28% -
ROE 11.33% 16.91% 14.45% 18.07% 8.88% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 18.82 29.18 25.87 25.28 15.11 5.63%
EPS 3.63 5.41 4.19 5.06 2.31 11.95%
DPS 3.00 3.00 4.00 5.00 1.00 31.58%
NAPS 0.32 0.32 0.29 0.28 0.26 5.32%
Adjusted Per Share Value based on latest NOSH - 681,617
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 18.61 28.85 25.57 24.99 14.94 5.64%
EPS 3.58 5.35 4.14 5.00 2.28 11.93%
DPS 2.97 2.97 3.95 4.94 0.99 31.58%
NAPS 0.3163 0.3163 0.2867 0.2768 0.257 5.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 -
Price 0.43 0.455 0.64 0.68 0.44 -
P/RPS 2.28 1.56 2.47 2.69 2.91 -5.91%
P/EPS 11.86 8.41 15.28 13.44 19.05 -11.16%
EY 8.43 11.89 6.55 7.44 5.25 12.55%
DY 6.98 6.59 6.25 7.35 2.27 32.39%
P/NAPS 1.34 1.42 2.21 2.43 1.69 -5.63%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 24/11/23 23/11/22 24/11/21 23/11/20 - -
Price 0.44 0.47 0.63 0.77 0.00 -
P/RPS 2.34 1.61 2.44 3.05 0.00 -
P/EPS 12.14 8.69 15.04 15.22 0.00 -
EY 8.24 11.51 6.65 6.57 0.00 -
DY 6.82 6.38 6.35 6.49 0.00 -
P/NAPS 1.38 1.47 2.17 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment