[SLVEST] YoY TTM Result on 30-Sep-2022 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 35.96%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 498,020 275,589 186,346 204,383 102,404 48.46%
PBT 33,859 22,106 17,708 14,673 4,516 65.41%
Tax -9,334 -6,539 -4,836 -1,633 -912 78.79%
NP 24,525 15,567 12,872 13,040 3,604 61.45%
-
NP to SH 24,302 15,074 12,504 12,607 3,656 60.51%
-
Tax Rate 27.57% 29.58% 27.31% 11.13% 20.19% -
Total Cost 473,495 260,022 173,474 191,343 98,800 47.91%
-
Net Worth 213,736 186,915 163,298 85,937 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - 4,031 - - -
Div Payout % - - 32.24% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 213,736 186,915 163,298 85,937 0 -
NOSH 668,214 667,553 663,953 390,624 390,624 14.35%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 4.92% 5.65% 6.91% 6.38% 3.52% -
ROE 11.37% 8.06% 7.66% 14.67% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 74.56 41.28 28.53 52.32 26.22 29.83%
EPS 3.64 2.26 1.91 3.23 0.94 40.24%
DPS 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.32 0.28 0.25 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 667,553
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 69.13 38.25 25.87 28.37 14.21 48.47%
EPS 3.37 2.09 1.74 1.75 0.51 60.27%
DPS 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.2967 0.2594 0.2267 0.1193 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 1.32 0.725 1.30 1.22 0.87 -
P/RPS 1.77 1.76 4.56 2.33 3.32 -14.54%
P/EPS 36.28 32.11 67.91 37.80 92.95 -20.94%
EY 2.76 3.11 1.47 2.65 1.08 26.41%
DY 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 4.13 2.59 5.20 5.55 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/23 29/11/22 29/11/21 25/11/20 - -
Price 1.25 0.745 1.17 1.46 0.00 -
P/RPS 1.68 1.80 4.10 2.79 0.00 -
P/EPS 34.36 32.99 61.12 45.24 0.00 -
EY 2.91 3.03 1.64 2.21 0.00 -
DY 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 3.91 2.66 4.68 6.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment