[PWRWELL] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 0.92%
YoY- 598.41%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 146,508 160,112 89,783 92,956 78,436 16.89%
PBT 25,954 9,267 -418 -2,859 4,051 59.04%
Tax -6,319 -2,389 -967 -649 -3,077 19.69%
NP 19,635 6,878 -1,385 -3,508 974 111.78%
-
NP to SH 19,635 6,878 -1,380 -3,505 975 111.73%
-
Tax Rate 24.35% 25.78% - - 75.96% -
Total Cost 126,873 153,234 91,168 96,464 77,462 13.11%
-
Net Worth 87,082 75,471 69,666 69,666 75,471 3.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 13,933 3,483 - - - -
Div Payout % 70.96% 50.64% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 87,082 75,471 69,666 69,666 75,471 3.63%
NOSH 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 13.40% 4.30% -1.54% -3.77% 1.24% -
ROE 22.55% 9.11% -1.98% -5.03% 1.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 25.24 27.58 15.47 16.01 13.51 16.89%
EPS 3.38 1.18 -0.24 -0.60 0.17 111.05%
DPS 2.40 0.60 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.12 0.13 3.63%
Adjusted Per Share Value based on latest NOSH - 580,552
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 25.20 27.54 15.44 15.99 13.49 16.89%
EPS 3.38 1.18 -0.24 -0.60 0.17 111.05%
DPS 2.40 0.60 0.00 0.00 0.00 -
NAPS 0.1498 0.1298 0.1198 0.1198 0.1298 3.64%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.48 0.20 0.205 0.22 0.295 -
P/RPS 1.90 0.73 1.33 1.37 2.18 -3.37%
P/EPS 14.19 16.88 -86.24 -36.44 175.65 -46.66%
EY 7.05 5.92 -1.16 -2.74 0.57 87.45%
DY 5.00 3.00 0.00 0.00 0.00 -
P/NAPS 3.20 1.54 1.71 1.83 2.27 8.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/08/24 29/08/23 29/08/22 23/09/21 21/08/20 -
Price 0.42 0.25 0.21 0.215 0.30 -
P/RPS 1.66 0.91 1.36 1.34 2.22 -7.00%
P/EPS 12.42 21.10 -88.34 -35.61 178.63 -48.62%
EY 8.05 4.74 -1.13 -2.81 0.56 94.62%
DY 5.71 2.40 0.00 0.00 0.00 -
P/NAPS 2.80 1.92 1.75 1.79 2.31 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment