[PWRWELL] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -54.42%
YoY- 5.2%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 21,864 67,484 40,579 24,838 57,661 45,027 32,586 -23.33%
PBT 8,602 12,032 3,574 2,121 3,524 1,613 2,009 163.44%
Tax -2,143 -2,480 -1,151 -846 -727 34 -850 85.13%
NP 6,459 9,552 2,423 1,275 2,797 1,647 1,159 214.00%
-
NP to SH 6,459 9,552 2,423 1,275 2,797 1,647 1,159 214.00%
-
Tax Rate 24.91% 20.61% 32.20% 39.89% 20.63% -2.11% 42.31% -
Total Cost 15,405 57,932 38,156 23,563 54,864 43,380 31,427 -37.80%
-
Net Worth 87,082 87,082 75,471 75,471 75,471 75,471 69,666 16.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,805 8,127 - 3,483 - - - -
Div Payout % 89.88% 85.09% - 273.20% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 87,082 87,082 75,471 75,471 75,471 75,471 69,666 16.02%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 29.54% 14.15% 5.97% 5.13% 4.85% 3.66% 3.56% -
ROE 7.42% 10.97% 3.21% 1.69% 3.71% 2.18% 1.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.77 11.62 6.99 4.28 9.93 7.76 5.61 -23.25%
EPS 1.11 1.65 0.42 0.22 0.48 0.28 0.20 213.14%
DPS 1.00 1.40 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.13 0.13 0.12 16.02%
Adjusted Per Share Value based on latest NOSH - 580,552
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.77 11.62 6.99 4.28 9.93 7.76 5.61 -23.25%
EPS 1.11 1.65 0.42 0.22 0.48 0.28 0.20 213.14%
DPS 1.00 1.40 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.13 0.13 0.12 16.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.41 0.235 0.25 0.20 0.19 0.21 0.205 -
P/RPS 10.89 2.02 3.58 4.67 1.91 2.71 3.65 107.11%
P/EPS 36.85 14.28 59.90 91.07 39.44 74.02 102.69 -49.47%
EY 2.71 7.00 1.67 1.10 2.54 1.35 0.97 98.24%
DY 2.44 5.96 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.57 1.92 1.54 1.46 1.62 1.71 36.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 21/11/23 29/08/23 31/05/23 22/02/23 22/11/22 -
Price 0.465 0.27 0.24 0.25 0.18 0.20 0.19 -
P/RPS 12.35 2.32 3.43 5.84 1.81 2.58 3.39 136.57%
P/EPS 41.80 16.41 57.50 113.83 37.36 70.50 95.17 -42.19%
EY 2.39 6.09 1.74 0.88 2.68 1.42 1.05 72.95%
DY 2.15 5.19 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 3.10 1.80 1.85 1.92 1.38 1.54 1.58 56.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment