[RL] YoY TTM Result on 31-Dec-2020 [#4]

Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 177.47%
YoY--%
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
Revenue 185,592 170,595 87,525 0 -
PBT 4,106 10,490 16,424 0 -
Tax -3,367 -2,206 -4,642 0 -
NP 739 8,284 11,782 0 -
-
NP to SH -851 5,530 11,759 0 -
-
Tax Rate 82.00% 21.03% 28.26% - -
Total Cost 184,853 162,311 75,743 0 -
-
Net Worth 93,228 83,967 63,581 0 -
Dividend
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
Div - - 1,907 - -
Div Payout % - - 16.22% - -
Equity
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
Net Worth 93,228 83,967 63,581 0 -
NOSH 316,823 290,445 285,000 0 -
Ratio Analysis
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
NP Margin 0.40% 4.86% 13.46% 0.00% -
ROE -0.91% 6.59% 18.49% 0.00% -
Per Share
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
RPS 59.72 58.92 34.41 0.00 -
EPS -0.27 1.91 4.62 0.00 -
DPS 0.00 0.00 0.75 0.00 -
NAPS 0.30 0.29 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
RPS 59.69 54.87 28.15 0.00 -
EPS -0.27 1.78 3.78 0.00 -
DPS 0.00 0.00 0.61 0.00 -
NAPS 0.2999 0.2701 0.2045 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
Date 28/06/24 30/06/23 31/12/20 - -
Price 0.325 0.315 0.48 0.00 -
P/RPS 0.54 0.53 1.39 0.00 -
P/EPS -118.68 16.49 10.38 0.00 -
EY -0.84 6.06 9.63 0.00 -
DY 0.00 0.00 1.56 0.00 -
P/NAPS 1.08 1.09 1.92 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 31/12/19 CAGR
Date 30/08/24 25/08/23 23/02/21 - -
Price 0.28 0.33 0.655 0.00 -
P/RPS 0.47 0.56 1.90 0.00 -
P/EPS -102.25 17.28 14.17 0.00 -
EY -0.98 5.79 7.06 0.00 -
DY 0.00 0.00 1.15 0.00 -
P/NAPS 0.93 1.14 2.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment