[CORAZA] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
14-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 89,100 100,849 142,239 28,132 46.80%
PBT -5,244 3,931 18,787 4,651 -
Tax 71 1,206 -4,411 -1,128 -
NP -5,173 5,137 14,376 3,523 -
-
NP to SH -5,173 5,137 14,376 3,523 -
-
Tax Rate - -30.68% 23.48% 24.25% -
Total Cost 94,273 95,712 127,863 24,609 56.40%
-
Net Worth 126,250 130,917 85,666 37,264 50.13%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 126,250 130,917 85,666 37,264 50.13%
NOSH 505,000 493,621 428,331 310,540 17.57%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin -5.81% 5.09% 10.11% 12.52% -
ROE -4.10% 3.92% 16.78% 9.45% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 17.64 23.11 33.21 9.06 24.84%
EPS -1.02 1.18 3.36 1.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.20 0.12 27.68%
Adjusted Per Share Value based on latest NOSH - 310,540
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 17.64 19.97 28.17 5.57 46.80%
EPS -1.02 1.02 2.85 0.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2592 0.1696 0.0738 50.12%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.395 0.595 0.82 0.00 -
P/RPS 2.24 2.57 2.47 0.00 -
P/EPS -38.56 50.55 24.43 0.00 -
EY -2.59 1.98 4.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.98 4.10 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 26/11/24 29/11/23 25/11/22 - -
Price 0.35 0.52 0.685 0.00 -
P/RPS 1.98 2.25 2.06 0.00 -
P/EPS -34.17 44.17 20.41 0.00 -
EY -2.93 2.26 4.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.73 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment