[CORAZA] YoY Quarter Result on 30-Sep-2022 [#3]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -2.2%
YoY- 15.98%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 31,835 15,683 38,571 28,132 0 -
PBT 171 -3,566 5,440 4,651 0 -
Tax -70 1,768 -1,354 -1,128 0 -
NP 101 -1,798 4,086 3,523 0 -
-
NP to SH 101 -1,798 4,086 3,523 0 -
-
Tax Rate 40.94% - 24.89% 24.25% - -
Total Cost 31,734 17,481 34,485 24,609 0 -
-
Net Worth 126,250 130,917 85,666 37,264 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 126,250 130,917 85,666 37,264 0 -
NOSH 505,000 493,621 428,331 310,540 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 0.32% -11.46% 10.59% 12.52% 0.00% -
ROE 0.08% -1.37% 4.77% 9.45% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 6.30 3.59 9.00 9.06 0.00 -
EPS 0.02 -0.41 0.95 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.20 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,331
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 6.30 3.11 7.64 5.57 0.00 -
EPS 0.02 -0.36 0.81 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2592 0.1696 0.0738 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.395 0.595 0.82 0.00 0.00 -
P/RPS 6.27 16.56 9.11 0.00 0.00 -
P/EPS 1,975.00 -144.41 85.96 0.00 0.00 -
EY 0.05 -0.69 1.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.98 4.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 26/11/24 29/11/23 25/11/22 14/01/22 - -
Price 0.35 0.52 0.685 0.00 0.00 -
P/RPS 5.55 14.47 7.61 0.00 0.00 -
P/EPS 1,750.00 -126.21 71.81 0.00 0.00 -
EY 0.06 -0.79 1.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.73 3.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment