[MNHLDG] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 225,044 122,302 26,074 193.78%
PBT 19,356 7,048 3,886 123.18%
Tax -5,529 -2,476 -1,378 100.30%
NP 13,827 4,572 2,508 134.80%
-
NP to SH 13,908 4,574 2,508 135.48%
-
Tax Rate 28.56% 35.13% 35.46% -
Total Cost 211,217 117,730 23,566 199.37%
-
Net Worth 81,764 65,399 42,509 38.68%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 81,764 65,399 42,509 38.68%
NOSH 409,040 408,750 327,000 11.84%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 6.14% 3.74% 9.62% -
ROE 17.01% 6.99% 5.90% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 55.05 29.92 7.97 162.81%
EPS 3.40 1.12 0.77 110.13%
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.16 0.13 24.03%
Adjusted Per Share Value based on latest NOSH - 327,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 46.52 25.28 5.39 193.78%
EPS 2.87 0.95 0.52 134.93%
DPS 0.00 0.00 0.00 -
NAPS 0.169 0.1352 0.0879 38.65%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.53 0.28 0.00 -
P/RPS 0.96 0.94 0.00 -
P/EPS 15.58 25.02 0.00 -
EY 6.42 4.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.65 1.75 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 27/02/24 20/02/23 - -
Price 0.69 0.36 0.00 -
P/RPS 1.25 1.20 0.00 -
P/EPS 20.28 32.17 0.00 -
EY 4.93 3.11 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.45 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment